LINKEN EIENDOM AS

8006 BODØ

Finances

Share Ownership

Return on Equity

−35,6 %

Current Ratio

0,07

Debt-to-Equity Ratio

14,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 993 000	3 180 000	2 588 000	6 815 000
Net Income	−89 000	−709 000	757 000	8 578 000
Total Assets	6 539 000	8 952 000	4 324 000	13 344 000
Total Equity	250 000	1 664 000	2 207 000	2 637 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 993 000	3 180 000	2 588 000	6 815 000
Expenditure	3 869 000	4 006 000	1 575 000	−3 151 000
Operating Profit	124 000	−827 000	1 012 000	9 967 000
Financial Income	0	0	6 000	2 000
Financial Costs	138 000	82 000	49 000	718 000
Financial Balance	−138 000	−82 000	−43 000	−716 000
Earnings Before Tax	−14 000	−909 000	970 000	9 250 000
Tax	75 000	−200 000	213 000	672 000
Net Income	−89 000	−709 000	757 000	8 578 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 344 000	8 008 000	3 487 000	12 741 000
Total Current Assets	195 000	945 000	837 000	603 000
Total Assets	6 539 000	8 952 000	4 324 000	13 344 000
Total Retained Equity	0	1 254 000	1 963 000	2 393 000
Total Equity	250 000	1 664 000	2 207 000	2 637 000
Total Long-Term Debt	3 607 000	6 030 000	452 000	10 021 000
Total Current Debt	2 682 000	1 259 000	1 665 000	686 000
Total Equity and Debt	6 539 000	8 952 000	4 324 000	13 344 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	39 000	3 000	6 000	3 273 000
Other Income	3 954 000	3 177 000	2 582 000	3 542 000
Revenue	3 993 000	3 180 000	2 588 000	6 815 000
Cost of Goods Sold	16 000	0	0	1 236 000
Salary Costs	0	7 000	4 000	420 000
Depreciation	1 783 000	699 000	158 000	209 000
Impairment	0	0	0	0
Expenditure	3 869 000	4 006 000	1 575 000	−3 151 000
Operating Profit	124 000	−827 000	1 012 000	9 967 000
Financial Income	0	0	6 000	2 000
Financial Costs	138 000	82 000	49 000	718 000
Financial Balance	−138 000	−82 000	−43 000	−716 000
Dividends	0	0	0	0
Net Income	−89 000	−709 000	757 000	8 578 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 328 000	7 992 000	3 471 000	3 628 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	16 000	16 000	16 000
Total Tangible Assets	6 344 000	8 008 000	3 487 000	3 644 000
Total Fiancial Fixed Assets	0	0	0	9 097 000
Total Fixed Assets	6 344 000	8 008 000	3 487 000	12 741 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	27 000	629 000	514 000	306 000
Total Current Assets	195 000	945 000	837 000	603 000
Total Assets	6 539 000	8 952 000	4 324 000	13 344 000
Total Equity	250 000	1 664 000	2 207 000	2 637 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 607 000	6 030 000	452 000	10 021 000
Creditors	465 000	1 221 000	107 000	108 000
Unpaid Taxes	0	0	9 000	15 000
Dividends	0	0	0	0
Other Current Debt	2 217 000	38 000	1 549 000	563 000
Total Current Debt	2 682 000	1 259 000	1 665 000	686 000
Total Equity and Debt	6 539 000	8 952 000	4 324 000	13 344 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−35,6 %	−42,61 %	34,3 %	325,29 %
Debt-to-Equity Ratio	14,43	3,62	0,2	3,8
Operating Profit Margin	3,11 %	−26,01 %	39,1 %	146,25 %
Current Ratio	0,07	0,75	0,5	0,88
Quick Ratio	0,07	0,75	0,5	0,88
Equity Ratio	0,04	0,19	0,51	0,2
Gross Profit Margin	99,6 %	100 %	100 %	81,86 %