HAMMERGÅRDEN AS

8400 SORTLAND

Finances

Share Ownership

Return on Equity

13,71 %

Current Ratio

0,92

Debt-to-Equity Ratio

0,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	694 000	599 000	538 000	522 000
Net Income	216 000	214 000	125 000	311 000
Total Assets	3 084 000	3 320 000	3 362 000	3 532 000
Total Equity	1 575 000	1 502 000	1 503 000	1 503 000

Income (NOK)	2022	2021	2020	2019
Revenue	694 000	599 000	538 000	522 000
Expenditure	357 000	263 000	312 000	111 000
Operating Profit	337 000	336 000	225 000	410 000
Financial Income	0	0	0	1 000
Financial Costs	60 000	62 000	66 000	13 000
Financial Balance	−60 000	−62 000	−66 000	−12 000
Earnings Before Tax	277 000	274 000	160 000	398 000
Tax	61 000	61 000	35 000	88 000
Net Income	216 000	214 000	125 000	311 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 772 000	2 964 000	3 156 000	3 348 000
Total Current Assets	313 000	356 000	206 000	184 000
Total Assets	3 084 000	3 320 000	3 362 000	3 532 000
Total Retained Equity	1 075 000	1 002 000	1 003 000	1 003 000
Total Equity	1 575 000	1 502 000	1 503 000	1 503 000
Total Long-Term Debt	1 170 000	1 370 000	1 558 000	1 485 000
Total Current Debt	339 000	448 000	301 000	544 000
Total Equity and Debt	3 084 000	3 320 000	3 362 000	3 532 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	694 000	599 000	538 000	522 000
Revenue	694 000	599 000	538 000	522 000
Cost of Goods Sold	0	0	0	0
Salary Costs	12 000	19 000	13 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	357 000	263 000	312 000	111 000
Operating Profit	337 000	336 000	225 000	410 000
Financial Income	0	0	0	1 000
Financial Costs	60 000	62 000	66 000	13 000
Financial Balance	−60 000	−62 000	−66 000	−12 000
Dividends	0	0	0	0
Net Income	216 000	214 000	125 000	311 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 896 000	1 896 000	1 896 000	1 896 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 896 000	1 896 000	1 896 000	1 896 000
Total Fiancial Fixed Assets	876 000	1 068 000	1 260 000	1 452 000
Total Fixed Assets	2 772 000	2 964 000	3 156 000	3 348 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	206 000	322 000	124 000	153 000
Total Current Assets	313 000	356 000	206 000	184 000
Total Assets	3 084 000	3 320 000	3 362 000	3 532 000
Total Equity	1 575 000	1 502 000	1 503 000	1 503 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 170 000	1 370 000	1 558 000	1 485 000
Creditors	10 000	7 000	0	1 000
Unpaid Taxes	0	0	1 000	0
Dividends	0	0	0	0
Other Current Debt	329 000	440 000	299 000	543 000
Total Current Debt	339 000	448 000	301 000	544 000
Total Equity and Debt	3 084 000	3 320 000	3 362 000	3 532 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,71 %	14,25 %	8,32 %	20,69 %
Debt-to-Equity Ratio	0,74	0,91	1,04	0,99
Operating Profit Margin	48,56 %	56,09 %	41,82 %	78,54 %
Current Ratio	0,92	0,79	0,68	0,34
Quick Ratio	0,92	0,79	0,68	0,34
Equity Ratio	0,51	0,45	0,45	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %