LOUISE WESTBYS FOND

1465 STRØMMEN

Finances

Return on Equity

1,37 %

Current Ratio

109,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	199 000	−87 000	144 000	51 000
Total Assets	14 619 000	14 419 000	14 507 000	14 365 000
Total Equity	14 567 000	14 367 000	14 455 000	14 311 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	138 000	331 000	110 000	231 000
Operating Profit	−138 000	−331 000	−110 000	−231 000
Financial Income	337 000	244 000	253 000	282 000
Financial Costs	0	0	0	0
Financial Balance	337 000	244 000	253 000	282 000
Earnings Before Tax	199 000	−87 000	144 000	51 000
Tax	0	0	0	0
Net Income	199 000	−87 000	144 000	51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 915 000	9 100 000	8 789 000	8 973 000
Total Current Assets	5 704 000	5 320 000	5 718 000	5 391 000
Total Assets	14 619 000	14 419 000	14 507 000	14 365 000
Total Retained Equity	5 910 000	5 795 000	5 943 000	5 863 000
Total Equity	14 567 000	14 367 000	14 455 000	14 311 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	52 000	52 000	52 000	54 000
Total Equity and Debt	14 619 000	14 419 000	14 507 000	14 365 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	52 000	52 000	50 000	52 000
Depreciation	45 000	245 000	10 000	145 000
Impairment	0	0	0	0
Expenditure	138 000	331 000	110 000	231 000
Operating Profit	−138 000	−331 000	−110 000	−231 000
Financial Income	337 000	244 000	253 000	282 000
Financial Costs	0	0	0	0
Financial Balance	337 000	244 000	253 000	282 000
Dividends	0	0	0	0
Net Income	199 000	−87 000	144 000	51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 915 000	9 100 000	8 789 000	8 973 000
Total Fixed Assets	8 915 000	9 100 000	8 789 000	8 973 000
Stock	0	0	0	0
Total Investments	1 500 000	1 500 000	1 500 000	1 500 000
Cash, Bank	4 189 000	3 816 000	4 214 000	3 877 000
Total Current Assets	5 704 000	5 320 000	5 718 000	5 391 000
Total Assets	14 619 000	14 419 000	14 507 000	14 365 000
Total Equity	14 567 000	14 367 000	14 455 000	14 311 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	52 000	52 000	52 000	54 000
Total Current Debt	52 000	52 000	52 000	54 000
Total Equity and Debt	14 619 000	14 419 000	14 507 000	14 365 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,37 %	−0,61 %	1 %	0,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	109,69	102,31	109,96	99,83
Quick Ratio	109,69	102,31	109,96	99,83
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-