STORK EIENDOM AS

1352 KOLSÅS

Finances

Share Ownership

Return on Equity

51,97 %

Current Ratio

5,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 741 000	1 638 000	1 461 000	1 521 000
Net Income	2 974 000	457 000	416 000	401 000
Total Assets	5 958 000	7 658 000	7 275 000	7 429 000
Total Equity	5 723 000	4 749 000	4 292 000	3 875 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 741 000	1 638 000	1 461 000	1 521 000
Expenditure	990 000	947 000	829 000	958 000
Operating Profit	751 000	691 000	632 000	563 000
Financial Income	2 524 000	35 000	86 000	86 000
Financial Costs	128 000	140 000	198 000	148 000
Financial Balance	2 396 000	−105 000	−112 000	−62 000
Earnings Before Tax	3 148 000	586 000	520 000	501 000
Tax	174 000	129 000	104 000	100 000
Net Income	2 974 000	457 000	416 000	401 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 635 000	6 694 000	6 844 000	7 060 000
Total Current Assets	1 323 000	964 000	432 000	369 000
Total Assets	5 958 000	7 658 000	7 275 000	7 429 000
Total Retained Equity	4 223 000	3 249 000	2 792 000	2 375 000
Total Equity	5 723 000	4 749 000	4 292 000	3 875 000
Total Long-Term Debt	0	2 699 000	2 786 000	3 266 000
Total Current Debt	235 000	210 000	198 000	289 000
Total Equity and Debt	5 958 000	7 658 000	7 275 000	7 429 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 741 000	1 638 000	1 461 000	1 521 000
Other Income	0	0	0	0
Revenue	1 741 000	1 638 000	1 461 000	1 521 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	177 000	179 000	177 000	176 000
Impairment	0	0	0	0
Expenditure	990 000	947 000	829 000	958 000
Operating Profit	751 000	691 000	632 000	563 000
Financial Income	2 524 000	35 000	86 000	86 000
Financial Costs	128 000	140 000	198 000	148 000
Financial Balance	2 396 000	−105 000	−112 000	−62 000
Dividends	2 000 000	0	0	0
Net Income	2 974 000	457 000	416 000	401 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	290 000	298 000	309 000	325 000
Real Eastate	3 486 000	3 634 000	3 741 000	3 888 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	181 000	211 000	240 000	269 000
Total Tangible Assets	3 668 000	3 845 000	3 981 000	4 157 000
Total Fiancial Fixed Assets	677 000	2 551 000	2 554 000	2 578 000
Total Fixed Assets	4 635 000	6 694 000	6 844 000	7 060 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	802 000	727 000	144 000	154 000
Total Current Assets	1 323 000	964 000	432 000	369 000
Total Assets	5 958 000	7 658 000	7 275 000	7 429 000
Total Equity	5 723 000	4 749 000	4 292 000	3 875 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 699 000	2 786 000	3 266 000
Creditors	21 000	35 000	3 000	137 000
Unpaid Taxes	47 000	27 000	48 000	25 000
Dividends	2 000 000	0	0	0
Other Current Debt	1 000	32 000	59 000	49 000
Total Current Debt	235 000	210 000	198 000	289 000
Total Equity and Debt	5 958 000	7 658 000	7 275 000	7 429 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,97 %	9,62 %	9,69 %	10,35 %
Debt-to-Equity Ratio	0	0,57	0,65	0,84
Operating Profit Margin	43,14 %	42,19 %	43,26 %	37,02 %
Current Ratio	5,63	4,59	2,18	1,28
Quick Ratio	5,63	4,59	2,18	1,28
Equity Ratio	0,96	0,62	0,59	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %