GAMLE APOTEKGÅRDEN AS

2150 ÅRNES

Finances

Share Ownership

Return on Equity

3,81 %

Current Ratio

35,43

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	8 000	10 000	−2 000	−62 000
Total Assets	248 000	246 000	241 000	243 000
Total Equity	210 000	202 000	192 000	194 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 000	1 000	0	0
Operating Profit	−1 000	−1 000	0	0
Financial Income	11 000	13 000	1 000	12 000
Financial Costs	0	0	3 000	71 000
Financial Balance	11 000	13 000	−2 000	−59 000
Earnings Before Tax	10 000	13 000	−2 000	−59 000
Tax	2 000	3 000	0	3 000
Net Income	8 000	10 000	−2 000	−62 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	248 000	246 000	241 000	243 000
Total Assets	248 000	246 000	241 000	243 000
Total Retained Equity	105 000	97 000	87 000	89 000
Total Equity	210 000	202 000	192 000	194 000
Total Long-Term Debt	31 000	35 000	41 000	48 000
Total Current Debt	7 000	9 000	7 000	1 000
Total Equity and Debt	248 000	246 000	241 000	243 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	1 000	0	0
Operating Profit	−1 000	−1 000	0	0
Financial Income	11 000	13 000	1 000	12 000
Financial Costs	0	0	3 000	71 000
Financial Balance	11 000	13 000	−2 000	−59 000
Dividends	0	0	0	0
Net Income	8 000	10 000	−2 000	−62 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	210 000	201 000	188 000	190 000
Cash, Bank	37 000	46 000	53 000	52 000
Total Current Assets	248 000	246 000	241 000	243 000
Total Assets	248 000	246 000	241 000	243 000
Total Equity	210 000	202 000	192 000	194 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	31 000	35 000	41 000	48 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	7 000	9 000	7 000	1 000
Total Equity and Debt	248 000	246 000	241 000	243 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,81 %	4,95 %	−1,04 %	−31,96 %
Debt-to-Equity Ratio	0,15	0,17	0,21	0,25
Operating Profit Margin	-	-	-	-
Current Ratio	35,43	27,33	34,43	243
Quick Ratio	35,43	27,33	34,43	243
Equity Ratio	0,85	0,82	0,8	0,8
Gross Profit Margin	-	-	-	-