MEIERIGÅRDEN DA

4520 LINDESNES

Finances

Share Ownership

Return on Equity

5,3 %

Current Ratio

79,67

Debt-to-Equity Ratio

Key figures (NOK)	2020	2019	2018	2017
Revenue	328 000	294 000	305 000	250 000
Net Income	144 000	85 000	139 000	−17 000
Total Assets	2 739 000	2 757 000	2 649 000	2 681 000
Total Equity	2 719 000	2 725 000	2 639 000	2 650 000

Income (NOK)	2020	2019	2018	2017
Revenue	328 000	294 000	305 000	250 000
Expenditure	184 000	208 000	165 000	267 000
Operating Profit	144 000	85 000	140 000	−17 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	144 000	85 000	139 000	−17 000
Tax	0	0	0	0
Net Income	144 000	85 000	139 000	−17 000

Balance (NOK)	2020	2019	2018	2017
Total Fixed Assets	1 067 000	1 075 000	1 083 000	1 092 000
Total Current Assets	1 673 000	1 682 000	1 565 000	1 589 000
Total Assets	2 739 000	2 757 000	2 649 000	2 681 000
Total Retained Equity	2 719 000	2 725 000	2 639 000	0
Total Equity	2 719 000	2 725 000	2 639 000	2 650 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	21 000	33 000	9 000	30 000
Total Equity and Debt	2 739 000	2 757 000	2 649 000	2 681 000

Cash flow (NOK)	2020	2019	2018	2017
Sales Income	0	0	0	0
Other Income	328 000	294 000	305 000	250 000
Revenue	328 000	294 000	305 000	250 000
Cost of Goods Sold	0	0	0	0
Salary Costs	26 000	26 000	26 000	26 000
Depreciation	8 000	8 000	8 000	8 000
Impairment	0	0	0	0
Expenditure	184 000	208 000	165 000	267 000
Operating Profit	144 000	85 000	140 000	−17 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	144 000	85 000	139 000	−17 000

Balance details (NOK)	2020	2019	2018	2017
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	75 000	83 000	92 000	1 092 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 067 000	1 075 000	1 083 000	1 092 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 067 000	1 075 000	1 083 000	1 092 000
Stock	1 091 000	1 091 000	1 091 000	1 091 000
Total Investments	0	0	0	0
Cash, Bank	107 000	139 000	28 000	22 000
Total Current Assets	1 673 000	1 682 000	1 565 000	1 589 000
Total Assets	2 739 000	2 757 000	2 649 000	2 681 000
Total Equity	2 719 000	2 725 000	2 639 000	2 650 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	17 000	0	21 000
Unpaid Taxes	4 000	3 000	3 000	3 000
Dividends	0	0	0	0
Other Current Debt	6 000	12 000	6 000	6 000
Total Current Debt	21 000	33 000	9 000	30 000
Total Equity and Debt	2 739 000	2 757 000	2 649 000	2 681 000

Financial indicators	2020	2019	2018	2017
Return on Equity	5,3 %	3,12 %	5,27 %	−0,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	43,9 %	28,91 %	45,9 %	−6,8 %
Current Ratio	79,67	50,97	173,89	52,97
Quick Ratio	−1,56	−1,59	−1,45	−1,5
Equity Ratio	0,99	0,99	1	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %