BIRCH EIENDOM AS

1880 EIDSBERG

Finances

Share Ownership

Return on Equity

10,92 %

Current Ratio

0,03

Debt-to-Equity Ratio

7,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	206 000	179 000	195 000	202 000
Net Income	25 000	−18 000	17 000	18 000
Total Assets	2 515 000	2 554 000	2 521 000	2 566 000
Total Equity	229 000	204 000	222 000	205 000

Income (NOK)	2022	2021	2020	2019
Revenue	206 000	179 000	195 000	202 000
Expenditure	105 000	131 000	94 000	93 000
Operating Profit	101 000	48 000	100 000	109 000
Financial Income	0	0	0	0
Financial Costs	77 000	66 000	80 000	86 000
Financial Balance	−77 000	−66 000	−80 000	−86 000
Earnings Before Tax	25 000	−18 000	21 000	23 000
Tax	0	0	4 000	5 000
Net Income	25 000	−18 000	17 000	18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 497 000	2 497 000	2 497 000	2 497 000
Total Current Assets	17 000	56 000	24 000	69 000
Total Assets	2 515 000	2 554 000	2 521 000	2 566 000
Total Retained Equity	129 000	104 000	122 000	105 000
Total Equity	229 000	204 000	222 000	205 000
Total Long-Term Debt	1 691 000	1 748 000	1 799 000	1 874 000
Total Current Debt	595 000	602 000	499 000	487 000
Total Equity and Debt	2 515 000	2 554 000	2 521 000	2 566 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	206 000	179 000	195 000	202 000
Revenue	206 000	179 000	195 000	202 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	105 000	131 000	94 000	93 000
Operating Profit	101 000	48 000	100 000	109 000
Financial Income	0	0	0	0
Financial Costs	77 000	66 000	80 000	86 000
Financial Balance	−77 000	−66 000	−80 000	−86 000
Dividends	0	0	0	0
Net Income	25 000	−18 000	17 000	18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 497 000	2 497 000	2 497 000	2 497 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 497 000	2 497 000	2 497 000	2 497 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 497 000	2 497 000	2 497 000	2 497 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 000	56 000	24 000	69 000
Total Current Assets	17 000	56 000	24 000	69 000
Total Assets	2 515 000	2 554 000	2 521 000	2 566 000
Total Equity	229 000	204 000	222 000	205 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 691 000	1 748 000	1 799 000	1 874 000
Creditors	4 000	3 000	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	590 000	598 000	493 000	482 000
Total Current Debt	595 000	602 000	499 000	487 000
Total Equity and Debt	2 515 000	2 554 000	2 521 000	2 566 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,92 %	−8,82 %	7,66 %	8,78 %
Debt-to-Equity Ratio	7,38	8,57	8,1	9,14
Operating Profit Margin	49,03 %	26,82 %	51,28 %	53,96 %
Current Ratio	0,03	0,09	0,05	0,14
Quick Ratio	0,03	0,09	0,05	0,14
Equity Ratio	0,09	0,08	0,09	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %