VAGRAS EIENDOM AS

4560 VANSE

Finances

Return on Equity

0 %

Current Ratio

N/A

Debt-to-Equity Ratio

109,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	−68 000	76 000	−76 000
Total Assets	3 647 000	3 640 000	3 786 000	3 638 000
Total Equity	33 000	323 000	390 000	314 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	27 000	17 000	13 000	13 000
Operating Profit	−27 000	−17 000	−13 000	−13 000
Financial Income	72 000	70 000	147 000	0
Financial Costs	45 000	120 000	57 000	63 000
Financial Balance	27 000	−50 000	90 000	−63 000
Earnings Before Tax	0	−68 000	76 000	−76 000
Tax	0	0	0	0
Net Income	0	−68 000	76 000	−76 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 555 000	3 555 000	3 638 000	3 638 000
Total Current Assets	92 000	85 000	149 000	0
Total Assets	3 647 000	3 640 000	3 786 000	3 638 000
Total Retained Equity	−67 000	223 000	290 000	214 000
Total Equity	33 000	323 000	390 000	314 000
Total Long-Term Debt	3 614 000	3 317 000	3 396 000	3 324 000
Total Current Debt	0	0	0	0
Total Equity and Debt	3 647 000	3 640 000	3 786 000	3 638 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	17 000	13 000	13 000
Operating Profit	−27 000	−17 000	−13 000	−13 000
Financial Income	72 000	70 000	147 000	0
Financial Costs	45 000	120 000	57 000	63 000
Financial Balance	27 000	−50 000	90 000	−63 000
Dividends	0	0	0	0
Net Income	0	−68 000	76 000	−76 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 555 000	3 555 000	3 638 000	3 638 000
Total Fixed Assets	3 555 000	3 555 000	3 638 000	3 638 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	1 000	2 000	0
Total Current Assets	92 000	85 000	149 000	0
Total Assets	3 647 000	3 640 000	3 786 000	3 638 000
Total Equity	33 000	323 000	390 000	314 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 614 000	3 317 000	3 396 000	3 324 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	3 647 000	3 640 000	3 786 000	3 638 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	−21,05 %	19,49 %	−24,2 %
Debt-to-Equity Ratio	109,52	10,27	8,71	10,59
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,01	0,09	0,1	0,09
Gross Profit Margin	-	-	-	-