SANDSLI EIENDOM AS

4005 STAVANGER

Finances

Share Ownership

Return on Equity

41,43 %

Current Ratio

0,03

Debt-to-Equity Ratio

0,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	34 183 000	32 391 000	31 924 000	31 308 000
Net Income	15 555 000	15 566 000	15 909 000	23 774 000
Total Assets	249 262 000	258 716 000	275 864 000	289 507 000
Total Equity	37 544 000	34 635 000	135 638 000	135 975 000

Income (NOK)	2022	2021	2020	2019
Revenue	34 183 000	32 391 000	31 924 000	31 308 000
Expenditure	10 355 000	10 378 000	9 699 000	13 521 000
Operating Profit	23 828 000	22 013 000	22 225 000	17 787 000
Financial Income	2 000	174 000	8 459 000	2 894 000
Financial Costs	3 973 000	2 210 000	10 288 000	3 862 000
Financial Balance	−3 971 000	−2 036 000	−1 829 000	−968 000
Earnings Before Tax	19 942 000	19 977 000	20 396 000	16 819 000
Tax	4 387 000	4 411 000	4 487 000	3 701 000
Net Income	15 555 000	15 566 000	15 909 000	23 774 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	243 848 000	252 035 000	260 018 000	267 815 000
Total Current Assets	5 414 000	6 681 000	15 846 000	21 692 000
Total Assets	249 262 000	258 716 000	275 864 000	289 507 000
Total Retained Equity	7 268 000	4 359 000	35 362 000	35 699 000
Total Equity	37 544 000	34 635 000	135 638 000	135 975 000
Total Long-Term Debt	9 366 000	9 737 000	9 999 000	10 094 000
Total Current Debt	202 352 000	214 344 000	130 226 000	143 438 000
Total Equity and Debt	249 262 000	258 716 000	275 863 000	289 507 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	34 183 000	32 391 000	31 924 000	31 308 000
Revenue	34 183 000	32 391 000	31 924 000	31 308 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	8 187 000	8 136 000	8 118 000	8 115 000
Impairment	0	0	0	0
Expenditure	10 355 000	10 378 000	9 699 000	13 521 000
Operating Profit	23 828 000	22 013 000	22 225 000	17 787 000
Financial Income	2 000	174 000	8 459 000	2 894 000
Financial Costs	3 973 000	2 210 000	10 288 000	3 862 000
Financial Balance	−3 971 000	−2 036 000	−1 829 000	−968 000
Dividends	0	0	0	0
Net Income	15 555 000	15 566 000	15 909 000	23 774 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	241 193 000	248 639 000	256 085 000	263 531 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 655 000	3 396 000	3 933 000	4 284 000
Total Tangible Assets	243 848 000	252 035 000	260 018 000	267 815 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	243 848 000	252 035 000	260 018 000	267 815 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	5 414 000	6 681 000	15 846 000	21 692 000
Total Assets	249 262 000	258 716 000	275 864 000	289 507 000
Total Equity	37 544 000	34 635 000	135 638 000	135 975 000
Short-Term Group Debt	0	192 269 000	128 769 000	30 413 000
Total Long-Term Debt	9 366 000	9 737 000	9 999 000	10 094 000
Creditors	32 000	0	232 000	0
Unpaid Taxes	1 274 000	587 000	1 225 000	3 058 000
Dividends	0	0	0	0
Other Current Debt	199 855 000	21 488 000	0	109 967 000
Total Current Debt	202 352 000	214 344 000	130 226 000	143 438 000
Total Equity and Debt	249 262 000	258 716 000	275 863 000	289 507 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,43 %	44,94 %	11,73 %	17,48 %
Debt-to-Equity Ratio	0,25	0,28	0,07	0,07
Operating Profit Margin	69,71 %	67,96 %	69,62 %	56,81 %
Current Ratio	0,03	0,03	0,12	0,15
Quick Ratio	0,03	0,03	0,12	0,15
Equity Ratio	0,15	0,13	0,49	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %