RUSTO AS

4345 BRYNE

Finances

Share Ownership

Return on Equity

22,24 %

Current Ratio

0,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	330 000	330 000	330 000	330 000
Net Income	189 000	197 000	207 000	211 000
Total Assets	1 084 000	1 125 000	1 132 000	1 145 000
Total Equity	850 000	841 000	845 000	837 000

Income (NOK)	2022	2021	2020	2019
Revenue	330 000	330 000	330 000	330 000
Expenditure	88 000	75 000	61 000	60 000
Operating Profit	242 000	255 000	269 000	270 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	3 000	0
Financial Balance	0	−3 000	−3 000	0
Earnings Before Tax	242 000	252 000	266 000	270 000
Tax	53 000	55 000	59 000	59 000
Net Income	189 000	197 000	207 000	211 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	997 000	1 026 000	1 056 000	1 086 000
Total Current Assets	87 000	99 000	76 000	59 000
Total Assets	1 084 000	1 125 000	1 132 000	1 145 000
Total Retained Equity	750 000	741 000	745 000	737 000
Total Equity	850 000	841 000	845 000	837 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	234 000	284 000	286 000	307 000
Total Equity and Debt	1 084 000	1 125 000	1 132 000	1 145 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	330 000	330 000	330 000	330 000
Revenue	330 000	330 000	330 000	330 000
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	10 000	0	0
Depreciation	30 000	30 000	30 000	30 000
Impairment	0	0	0	0
Expenditure	88 000	75 000	61 000	60 000
Operating Profit	242 000	255 000	269 000	270 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	3 000	0
Financial Balance	0	−3 000	−3 000	0
Dividends	180 000	200 000	200 000	220 000
Net Income	189 000	197 000	207 000	211 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	0	0	0
Real Eastate	996 000	1 026 000	1 056 000	1 086 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	996 000	1 026 000	1 056 000	1 086 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	997 000	1 026 000	1 056 000	1 086 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	87 000	49 000	76 000	26 000
Total Current Assets	87 000	99 000	76 000	59 000
Total Assets	1 084 000	1 125 000	1 132 000	1 145 000
Total Equity	850 000	841 000	845 000	837 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	180 000	200 000	200 000	220 000
Other Current Debt	0	28 000	28 000	28 000
Total Current Debt	234 000	284 000	286 000	307 000
Total Equity and Debt	1 084 000	1 125 000	1 132 000	1 145 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,24 %	23,42 %	24,5 %	25,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	73,33 %	77,27 %	81,52 %	81,82 %
Current Ratio	0,37	0,35	0,27	0,19
Quick Ratio	0,37	0,35	0,27	0,19
Equity Ratio	0,78	0,75	0,75	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %