BANO LIFE AS

1405 LANGHUS

Finances

Share Ownership

Return on Equity

12,36 %

Current Ratio

2,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	85 377 000	116 620 000	96 685 000	75 601 000
Net Income	3 260 000	10 744 000	9 023 000	2 959 000
Total Assets	45 369 000	52 417 000	46 191 000	30 491 000
Total Equity	26 370 000	26 776 000	26 559 000	20 536 000

Income (NOK)	2022	2021	2020	2019
Revenue	85 377 000	116 620 000	96 685 000	75 601 000
Expenditure	80 992 000	103 330 000	84 832 000	71 564 000
Operating Profit	4 385 000	13 290 000	11 853 000	4 037 000
Financial Income	609 000	1 171 000	470 000	199 000
Financial Costs	814 000	793 000	806 000	468 000
Financial Balance	−205 000	378 000	−336 000	−269 000
Earnings Before Tax	4 179 000	13 668 000	11 518 000	3 768 000
Tax	919 000	2 924 000	2 495 000	809 000
Net Income	3 260 000	10 744 000	9 023 000	2 959 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	765 000	834 000	397 000	226 000
Total Current Assets	44 604 000	51 583 000	45 794 000	30 265 000
Total Assets	45 369 000	52 417 000	46 191 000	30 491 000
Total Retained Equity	26 270 000	26 676 000	26 459 000	20 436 000
Total Equity	26 370 000	26 776 000	26 559 000	20 536 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	18 999 000	25 640 000	19 632 000	9 955 000
Total Equity and Debt	45 369 000	52 417 000	46 191 000	30 491 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	85 373 000	116 619 000	96 635 000	75 452 000
Other Income	4 000	1 000	50 000	150 000
Revenue	85 377 000	116 620 000	96 685 000	75 601 000
Cost of Goods Sold	52 549 000	68 094 000	55 805 000	40 468 000
Salary Costs	18 545 000	23 886 000	18 864 000	19 912 000
Depreciation	385 000	266 000	148 000	201 000
Impairment	0	0	0	0
Expenditure	80 992 000	103 330 000	84 832 000	71 564 000
Operating Profit	4 385 000	13 290 000	11 853 000	4 037 000
Financial Income	609 000	1 171 000	470 000	199 000
Financial Costs	814 000	793 000	806 000	468 000
Financial Balance	−205 000	378 000	−336 000	−269 000
Dividends	0	0	3 000 000	0
Net Income	3 260 000	10 744 000	9 023 000	2 959 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	160 000	45 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	606 000	789 000	157 000	226 000
Total Tangible Assets	606 000	789 000	157 000	226 000
Total Fiancial Fixed Assets	0	0	241 000	0
Total Fixed Assets	765 000	834 000	397 000	226 000
Stock	22 611 000	18 828 000	13 062 000	10 106 000
Total Investments	0	0	0	0
Cash, Bank	1 974 000	7 866 000	19 506 000	11 673 000
Total Current Assets	44 604 000	51 583 000	45 794 000	30 265 000
Total Assets	45 369 000	52 417 000	46 191 000	30 491 000
Total Equity	26 370 000	26 776 000	26 559 000	20 536 000
Short-Term Group Debt	4 700 000	13 495 000	0	200 000
Total Long-Term Debt	0	0	0	0
Creditors	5 348 000	2 887 000	5 818 000	3 131 000
Unpaid Taxes	4 617 000	5 793 000	5 737 000	3 750 000
Dividends	0	0	3 000 000	0
Other Current Debt	4 333 000	3 465 000	2 582 000	2 109 000
Total Current Debt	18 999 000	25 640 000	19 632 000	9 955 000
Total Equity and Debt	45 369 000	52 417 000	46 191 000	30 491 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,36 %	40,13 %	33,97 %	14,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,14 %	11,4 %	12,26 %	5,34 %
Current Ratio	2,35	2,01	2,33	3,04
Quick Ratio	−12,35	7,57	6,97	−200,43
Equity Ratio	0,58	0,51	0,57	0,67
Gross Profit Margin	38,45 %	41,61 %	42,28 %	46,47 %