JODA EIENDOM AS

9152 SØRKJOSEN

Finances

Share Ownership

Return on Equity

1 400 %

Current Ratio

60,25

Debt-to-Equity Ratio

−232,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 338 000	711 000	2 679 000	2 500 000
Net Income	−1 526 000	−362 000	−237 000	294 000
Total Assets	25 536 000	27 306 000	28 518 000	32 556 000
Total Equity	−109 000	1 079 000	3 176 000	3 253 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 338 000	711 000	2 679 000	2 500 000
Expenditure	2 195 000	691 000	2 210 000	1 307 000
Operating Profit	−858 000	21 000	469 000	1 192 000
Financial Income	0	2 000	8 000	0
Financial Costs	819 000	637 000	781 000	815 000
Financial Balance	−819 000	−635 000	−773 000	−815 000
Earnings Before Tax	−1 677 000	−613 000	−305 000	377 000
Tax	−151 000	−251 000	−67 000	83 000
Net Income	−1 526 000	−362 000	−237 000	294 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 448 000	9 595 000	27 430 000	27 325 000
Total Current Assets	16 088 000	17 711 000	1 088 000	5 231 000
Total Assets	25 536 000	27 306 000	28 518 000	32 556 000
Total Retained Equity	−211 000	977 000	3 069 000	3 146 000
Total Equity	−109 000	1 079 000	3 176 000	3 253 000
Total Long-Term Debt	25 378 000	26 009 000	22 941 000	24 210 000
Total Current Debt	267 000	218 000	2 401 000	5 093 000
Total Equity and Debt	25 536 000	27 306 000	28 518 000	32 556 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	17 000	0
Other Income	1 338 000	711 000	2 661 000	2 500 000
Revenue	1 338 000	711 000	2 679 000	2 500 000
Cost of Goods Sold	0	3 000	0	35 000
Salary Costs	243 000	185 000	66 000	65 000
Depreciation	146 000	147 000	433 000	406 000
Impairment	0	0	0	0
Expenditure	2 195 000	691 000	2 210 000	1 307 000
Operating Profit	−858 000	21 000	469 000	1 192 000
Financial Income	0	2 000	8 000	0
Financial Costs	819 000	637 000	781 000	815 000
Financial Balance	−819 000	−635 000	−773 000	−815 000
Dividends	0	0	0	0
Net Income	−1 526 000	−362 000	−237 000	294 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 334 000	9 437 000	27 260 000	27 117 000
Machinery and Plant Facilities	16 000	27 000	38 000	49 000
Fixtures	98 000	131 000	132 000	159 000
Total Tangible Assets	9 448 000	9 595 000	27 430 000	27 325 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 448 000	9 595 000	27 430 000	27 325 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	30 000	398 000	116 000	106 000
Total Current Assets	16 088 000	17 711 000	1 088 000	5 231 000
Total Assets	25 536 000	27 306 000	28 518 000	32 556 000
Total Equity	−109 000	1 079 000	3 176 000	3 253 000
Short-Term Group Debt	0	0	0	4 587 000
Total Long-Term Debt	25 378 000	26 009 000	22 941 000	24 210 000
Creditors	119 000	98 000	1 685 000	315 000
Unpaid Taxes	−63 000	−6 000	4 000	3 000
Dividends	0	0	0	0
Other Current Debt	211 000	102 000	712 000	188 000
Total Current Debt	267 000	218 000	2 401 000	5 093 000
Total Equity and Debt	25 536 000	27 306 000	28 518 000	32 556 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 400 %	−33,55 %	−7,46 %	9,04 %
Debt-to-Equity Ratio	−232,83	24,1	7,22	7,44
Operating Profit Margin	−64,13 %	2,95 %	17,51 %	47,68 %
Current Ratio	60,25	81,24	0,45	1,03
Quick Ratio	60,25	81,24	0,45	1,03
Equity Ratio	−0	0,04	0,11	0,1
Gross Profit Margin	100 %	99,58 %	100 %	98,6 %