STURLA BELL FOSSEN

6995 KYRKJEBØ

Finances

Share Ownership

Return on Equity

55,56 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2015	2014	2013	2012
Revenue	31 000	25 000	37 000	33 000
Net Income	10 000	9 000	21 000	14 000
Total Assets	18 000	6 000	7 000	26 000
Total Equity	18 000	6 000	7 000	26 000

Income (NOK)	2015	2014	2013	2012
Revenue	31 000	25 000	37 000	33 000
Expenditure	21 000	16 000	16 000	19 000
Operating Profit	10 000	9 000	21 000	14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	10 000	9 000	21 000	14 000
Tax	0	0	0	0
Net Income	10 000	9 000	21 000	14 000

Balance (NOK)	2015	2014	2013	2012
Total Fixed Assets	0	0	0	0
Total Current Assets	18 000	6 000	7 000	26 000
Total Assets	18 000	6 000	7 000	26 000
Total Retained Equity	20 000	25 000	32 000	40 000
Total Equity	18 000	6 000	7 000	26 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	18 000	6 000	7 000	26 000

Cash flow (NOK)	2015	2014	2013	2012
Sales Income	26 000	18 000	29 000	23 000
Other Income	5 000	6 000	8 000	10 000
Revenue	31 000	25 000	37 000	33 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	16 000	16 000	19 000
Operating Profit	10 000	9 000	21 000	14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	10 000	9 000	21 000	14 000

Balance details (NOK)	2015	2014	2013	2012
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 000	6 000	0	18 000
Total Current Assets	18 000	6 000	7 000	26 000
Total Assets	18 000	6 000	7 000	26 000
Total Equity	18 000	6 000	7 000	26 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	18 000	6 000	7 000	26 000

Financial indicators	2015	2014	2013	2012
Return on Equity	55,56 %	150 %	300 %	53,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	32,26 %	36 %	56,76 %	42,42 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %