FAUSKANGER EIENDOM AS

5309 KLEPPESTØ

Finances

Share Ownership

Return on Equity

13,59 %

Current Ratio

4,56

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	879 000	1 302 000	851 000	849 000
Net Income	598 000	892 000	535 000	520 000
Total Assets	4 905 000	4 657 000	4 486 000	4 431 000
Total Equity	4 401 000	4 304 000	3 762 000	3 726 000

Income (NOK)	2022	2021	2020	2019
Revenue	879 000	1 302 000	851 000	849 000
Expenditure	121 000	159 000	172 000	192 000
Operating Profit	758 000	1 144 000	679 000	657 000
Financial Income	8 000	0	7 000	9 000
Financial Costs	0	0	0	0
Financial Balance	8 000	0	7 000	9 000
Earnings Before Tax	766 000	1 144 000	686 000	667 000
Tax	169 000	252 000	151 000	147 000
Net Income	598 000	892 000	535 000	520 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 931 000	3 038 000	3 153 000	3 276 000
Total Current Assets	1 973 000	1 619 000	1 333 000	1 155 000
Total Assets	4 905 000	4 657 000	4 486 000	4 431 000
Total Retained Equity	2 201 000	2 104 000	1 562 000	1 526 000
Total Equity	4 401 000	4 304 000	3 762 000	3 726 000
Total Long-Term Debt	70 000	87 000	10 000	13 000
Total Current Debt	433 000	266 000	714 000	692 000
Total Equity and Debt	4 905 000	4 657 000	4 486 000	4 431 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	879 000	852 000	0	0
Other Income	0	450 000	851 000	849 000
Revenue	879 000	1 302 000	851 000	849 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	107 000	115 000	123 000	132 000
Impairment	0	0	0	0
Expenditure	121 000	159 000	172 000	192 000
Operating Profit	758 000	1 144 000	679 000	657 000
Financial Income	8 000	0	7 000	9 000
Financial Costs	0	0	0	0
Financial Balance	8 000	0	7 000	9 000
Dividends	0	0	500 000	500 000
Net Income	598 000	892 000	535 000	520 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 033 000	1 033 000	1 033 000	1 033 000
Machinery and Plant Facilities	1 898 000	2 006 000	2 120 000	2 243 000
Fixtures	0	0	0	0
Total Tangible Assets	2 931 000	3 038 000	3 153 000	3 276 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 931 000	3 038 000	3 153 000	3 276 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 929 000	1 577 000	1 293 000	1 116 000
Total Current Assets	1 973 000	1 619 000	1 333 000	1 155 000
Total Assets	4 905 000	4 657 000	4 486 000	4 431 000
Total Equity	4 401 000	4 304 000	3 762 000	3 726 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	70 000	87 000	10 000	13 000
Creditors	0	31 000	0	0
Unpaid Taxes	79 000	43 000	42 000	42 000
Dividends	0	0	500 000	500 000
Other Current Debt	168 000	18 000	18 000	0
Total Current Debt	433 000	266 000	714 000	692 000
Total Equity and Debt	4 905 000	4 657 000	4 486 000	4 431 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,59 %	20,72 %	14,22 %	13,96 %
Debt-to-Equity Ratio	0,02	0,02	0	0
Operating Profit Margin	86,23 %	87,86 %	79,79 %	77,39 %
Current Ratio	4,56	6,09	1,87	1,67
Quick Ratio	4,56	6,09	1,87	1,67
Equity Ratio	0,9	0,92	0,84	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %