VESTFOLD ARBEIDERPARTI

3112 TØNSBERG

Finances

Share Ownership

Return on Equity

−254,41 %

Current Ratio

4,16

Debt-to-Equity Ratio

Key figures (NOK)	2019	2017	2016	2015
Revenue	2 420 000	2 195 000	2 168 000	2 201 000
Net Income	−1 501 000	−450 000	284 000	−489 000
Total Assets	777 000	2 084 000	2 364 000	2 147 000
Total Equity	590 000	1 762 000	2 212 000	1 928 000

Income (NOK)	2019	2017	2016	2015
Revenue	2 420 000	2 195 000	2 168 000	2 201 000
Expenditure	3 920 000	2 646 000	3 106 000	2 693 000
Operating Profit	−1 501 000	−451 000	284 000	−493 000
Financial Income	0	0	3 000	4 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	2 000	4 000
Earnings Before Tax	−1 501 000	−450 000	284 000	−489 000
Tax	0	0	0	0
Net Income	−1 501 000	−450 000	284 000	−489 000

Balance (NOK)	2019	2017	2016	2015
Total Fixed Assets	0	0	0	0
Total Current Assets	777 000	2 084 000	2 364 000	2 147 000
Total Assets	777 000	2 084 000	2 364 000	2 147 000
Total Retained Equity	590 000	1 762 000	2 212 000	1 928 000
Total Equity	590 000	1 762 000	2 212 000	1 928 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	187 000	322 000	152 000	219 000
Total Equity and Debt	777 000	2 084 000	2 364 000	2 147 000

Cash flow (NOK)	2019	2017	2016	2015
Sales Income	2 132 000	2 045 000	2 146 000	2 012 000
Other Income	288 000	150 000	2 190 000	189 000
Revenue	2 420 000	2 195 000	2 168 000	2 201 000
Cost of Goods Sold	0	0	0	0
Salary Costs	731 000	781 000	1 172 000	653 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 920 000	2 646 000	3 106 000	2 693 000
Operating Profit	−1 501 000	−451 000	284 000	−493 000
Financial Income	0	0	3 000	4 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	2 000	4 000
Dividends	0	0	0	0
Net Income	−1 501 000	−450 000	284 000	−489 000

Balance details (NOK)	2019	2017	2016	2015
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	777 000	1 981 000	2 339 000	2 039 000
Total Current Assets	777 000	2 084 000	2 364 000	2 147 000
Total Assets	777 000	2 084 000	2 364 000	2 147 000
Total Equity	590 000	1 762 000	2 212 000	1 928 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	29 000	204 000	38 000	106 000
Unpaid Taxes	51 000	38 000	40 000	54 000
Dividends	0	0	0	0
Other Current Debt	107 000	80 000	73 000	58 000
Total Current Debt	187 000	322 000	152 000	219 000
Total Equity and Debt	777 000	2 084 000	2 364 000	2 147 000

Financial indicators	2019	2017	2016	2015
Return on Equity	−254,41 %	−25,54 %	12,84 %	−25,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−62,02 %	−20,55 %	13,1 %	−22,4 %
Current Ratio	4,16	6,47	15,55	9,8
Quick Ratio	4,16	6,47	15,55	9,8
Equity Ratio	0,76	0,85	0,94	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %