JAPP EIENDOM AS

1444 DRØBAK

Finances

Share Ownership

Return on Equity

22,06 %

Current Ratio

6,94

Debt-to-Equity Ratio

4,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	959 000	965 000	898 000	888 000
Net Income	236 000	305 000	295 000	377 000
Total Assets	6 353 000	7 285 000	8 957 000	4 539 000
Total Equity	1 070 000	1 710 000	3 405 000	3 410 000

Income (NOK)	2022	2021	2020	2019
Revenue	959 000	965 000	898 000	888 000
Expenditure	383 000	362 000	337 000	375 000
Operating Profit	576 000	603 000	561 000	512 000
Financial Income	0	0	1 000	0
Financial Costs	273 000	212 000	183 000	29 000
Financial Balance	−273 000	−212 000	−182 000	−29 000
Earnings Before Tax	302 000	390 000	379 000	483 000
Tax	67 000	86 000	83 000	106 000
Net Income	236 000	305 000	295 000	377 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 388 000	4 379 000	5 841 000	4 477 000
Total Current Assets	1 965 000	2 906 000	3 116 000	62 000
Total Assets	6 353 000	7 285 000	8 957 000	4 539 000
Total Retained Equity	970 000	1 610 000	3 305 000	3 310 000
Total Equity	1 070 000	1 710 000	3 405 000	3 410 000
Total Long-Term Debt	5 000 000	5 213 000	5 000 000	896 000
Total Current Debt	283 000	362 000	551 000	233 000
Total Equity and Debt	6 353 000	7 285 000	8 957 000	4 539 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	959 000	965 000	898 000	888 000
Revenue	959 000	965 000	898 000	888 000
Cost of Goods Sold	0	0	7 000	29 000
Salary Costs	1 000	1 000	1 000	1 000
Depreciation	51 000	50 000	50 000	50 000
Impairment	0	0	0	0
Expenditure	383 000	362 000	337 000	375 000
Operating Profit	576 000	603 000	561 000	512 000
Financial Income	0	0	1 000	0
Financial Costs	273 000	212 000	183 000	29 000
Financial Balance	−273 000	−212 000	−182 000	−29 000
Dividends	875 000	0	300 000	0
Net Income	236 000	305 000	295 000	377 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 000	3 000	3 000	2 000
Real Eastate	4 387 000	4 376 000	4 426 000	4 476 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 387 000	4 376 000	4 426 000	4 476 000
Total Fiancial Fixed Assets	0	0	1 412 000	0
Total Fixed Assets	4 388 000	4 379 000	5 841 000	4 477 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 929 000	2 869 000	3 081 000	30 000
Total Current Assets	1 965 000	2 906 000	3 116 000	62 000
Total Assets	6 353 000	7 285 000	8 957 000	4 539 000
Total Equity	1 070 000	1 710 000	3 405 000	3 410 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 000 000	5 213 000	5 000 000	896 000
Creditors	31 000	19 000	0	0
Unpaid Taxes	165 000	187 000	164 000	141 000
Dividends	875 000	0	300 000	0
Other Current Debt	22 000	70 000	3 000	0
Total Current Debt	283 000	362 000	551 000	233 000
Total Equity and Debt	6 353 000	7 285 000	8 957 000	4 539 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,06 %	17,84 %	8,66 %	11,06 %
Debt-to-Equity Ratio	4,67	3,05	1,47	0,26
Operating Profit Margin	60,06 %	62,49 %	62,47 %	57,66 %
Current Ratio	6,94	8,03	5,66	0,27
Quick Ratio	6,94	8,03	5,66	0,27
Equity Ratio	0,17	0,23	0,38	0,75
Gross Profit Margin	100 %	100 %	99,22 %	96,73 %