MURMESTRENE KAMMEN & SNEVE AS

7037 TRONDHEIM

Finances

Return on Equity

56,09 %

Current Ratio

1,08

Debt-to-Equity Ratio

0,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	29 661 000	23 152 000	23 782 000	24 716 000
Net Income	451 000	2 011 000	1 271 000	1 761 000
Total Assets	8 574 000	7 419 000	6 094 000	7 148 000
Total Equity	804 000	953 000	542 000	872 000

Income (NOK)	2022	2021	2020	2019
Revenue	29 661 000	23 152 000	23 782 000	24 716 000
Expenditure	29 077 000	20 592 000	22 161 000	22 417 000
Operating Profit	585 000	2 561 000	1 621 000	2 299 000
Financial Income	6 000	29 000	25 000	17 000
Financial Costs	28 000	3 000	13 000	25 000
Financial Balance	−22 000	26 000	12 000	−8 000
Earnings Before Tax	564 000	2 587 000	1 633 000	2 291 000
Tax	114 000	576 000	362 000	530 000
Net Income	451 000	2 011 000	1 271 000	1 761 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	451 000	96 000	154 000	213 000
Total Current Assets	8 123 000	7 323 000	5 940 000	6 935 000
Total Assets	8 574 000	7 419 000	6 094 000	7 148 000
Total Retained Equity	648 000	760 000	349 000	678 000
Total Equity	804 000	953 000	542 000	872 000
Total Long-Term Debt	224 000	0	0	0
Total Current Debt	7 547 000	6 465 000	5 552 000	6 276 000
Total Equity and Debt	8 574 000	7 419 000	6 094 000	7 148 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	29 661 000	23 152 000	23 683 000	24 716 000
Other Income	0	0	99 000	0
Revenue	29 661 000	23 152 000	23 782 000	24 716 000
Cost of Goods Sold	10 479 000	5 675 000	6 818 000	6 558 000
Salary Costs	13 416 000	11 597 000	11 544 000	11 796 000
Depreciation	128 000	59 000	59 000	82 000
Impairment	0	0	0	0
Expenditure	29 077 000	20 592 000	22 161 000	22 417 000
Operating Profit	585 000	2 561 000	1 621 000	2 299 000
Financial Income	6 000	29 000	25 000	17 000
Financial Costs	28 000	3 000	13 000	25 000
Financial Balance	−22 000	26 000	12 000	−8 000
Dividends	600 000	1 600 000	1 600 000	1 600 000
Net Income	451 000	2 011 000	1 271 000	1 761 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	451 000	96 000	154 000	213 000
Total Tangible Assets	451 000	96 000	154 000	213 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	451 000	96 000	154 000	213 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 685 000	3 159 000	2 952 000	3 104 000
Total Current Assets	8 123 000	7 323 000	5 940 000	6 935 000
Total Assets	8 574 000	7 419 000	6 094 000	7 148 000
Total Equity	804 000	953 000	542 000	872 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	224 000	0	0	0
Creditors	2 658 000	1 152 000	1 073 000	994 000
Unpaid Taxes	1 746 000	1 701 000	1 446 000	1 552 000
Dividends	600 000	1 600 000	1 600 000	1 600 000
Other Current Debt	2 429 000	1 437 000	1 070 000	1 601 000
Total Current Debt	7 547 000	6 465 000	5 552 000	6 276 000
Total Equity and Debt	8 574 000	7 419 000	6 094 000	7 148 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,09 %	211,02 %	234,5 %	201,95 %
Debt-to-Equity Ratio	0,28	0	0	0
Operating Profit Margin	1,97 %	11,06 %	6,82 %	9,3 %
Current Ratio	1,08	1,13	1,07	1,11
Quick Ratio	1,08	1,13	1,07	1,11
Equity Ratio	0,09	0,13	0,09	0,12
Gross Profit Margin	64,67 %	75,49 %	71,33 %	73,47 %