SEKSJONSSAMEIET MORVIK TERRASSE

5004 BERGEN

Finances

Share Ownership

Return on Equity

15,74 %

Current Ratio

15,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 490 000	1 350 000	1 290 000	1 226 000
Net Income	334 000	−51 000	324 000	96 000
Total Assets	2 268 000	2 272 000	2 026 000	1 691 000
Total Equity	2 122 000	1 788 000	1 839 000	1 515 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 490 000	1 350 000	1 290 000	1 226 000
Expenditure	1 167 000	1 404 000	974 000	1 138 000
Operating Profit	323 000	−54 000	316 000	87 000
Financial Income	11 000	3 000	8 000	9 000
Financial Costs	11 000	3 000	8 000	9 000
Financial Balance	0	0	0	0
Earnings Before Tax	334 000	−51 000	324 000	96 000
Tax	0	0	0	0
Net Income	334 000	−51 000	324 000	96 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 268 000	2 272 000	2 026 000	1 691 000
Total Assets	2 268 000	2 272 000	2 026 000	1 691 000
Total Retained Equity	2 122 000	1 788 000	1 839 000	1 515 000
Total Equity	2 122 000	1 788 000	1 839 000	1 515 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	146 000	484 000	187 000	176 000
Total Equity and Debt	2 268 000	2 272 000	2 026 000	1 691 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 490 000	1 350 000	1 290 000	1 226 000
Revenue	1 490 000	1 350 000	1 290 000	1 226 000
Cost of Goods Sold	0	0	0	0
Salary Costs	111 000	110 000	194 000	111 000
Depreciation	0	0	0	5 000
Impairment	0	0	0	0
Expenditure	1 167 000	1 404 000	974 000	1 138 000
Operating Profit	323 000	−54 000	316 000	87 000
Financial Income	11 000	3 000	8 000	9 000
Financial Costs	11 000	3 000	8 000	9 000
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	334 000	−51 000	324 000	96 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 231 000	2 188 000	1 935 000	1 610 000
Total Current Assets	2 268 000	2 272 000	2 026 000	1 691 000
Total Assets	2 268 000	2 272 000	2 026 000	1 691 000
Total Equity	2 122 000	1 788 000	1 839 000	1 515 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	76 000	423 000	115 000	140 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	70 000	61 000	72 000	36 000
Total Current Debt	146 000	484 000	187 000	176 000
Total Equity and Debt	2 268 000	2 272 000	2 026 000	1 691 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,74 %	−2,85 %	17,62 %	6,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,68 %	−4 %	24,5 %	7,1 %
Current Ratio	15,53	4,69	10,83	9,61
Quick Ratio	15,53	4,69	10,83	9,61
Equity Ratio	0,94	0,79	0,91	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %