KUNNSKAPSPARKEN EIENDOM AS

6410 MOLDE

Finances

Share Ownership

Return on Equity

7,59 %

Current Ratio

1,17

Debt-to-Equity Ratio

4,94

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 631 000	7 083 000	6 736 000	6 639 000
Net Income	594 000	893 000	989 000	622 000
Total Assets	48 478 000	50 339 000	50 150 000	45 828 000
Total Equity	7 831 000	7 237 000	6 344 000	5 355 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 631 000	7 083 000	6 736 000	6 639 000
Expenditure	5 587 000	5 166 000	4 533 000	4 518 000
Operating Profit	2 044 000	1 918 000	2 203 000	2 121 000
Financial Income	7 000	0	0	8 000
Financial Costs	1 288 000	788 000	911 000	1 311 000
Financial Balance	−1 281 000	−788 000	−911 000	−1 303 000
Earnings Before Tax	762 000	1 130 000	1 292 000	819 000
Tax	168 000	237 000	303 000	196 000
Net Income	594 000	893 000	989 000	622 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	46 207 000	48 496 000	47 244 000	45 141 000
Total Current Assets	2 271 000	1 843 000	2 906 000	687 000
Total Assets	48 478 000	50 339 000	50 150 000	45 828 000
Total Retained Equity	2 831 000	2 237 000	1 344 000	355 000
Total Equity	7 831 000	7 237 000	6 344 000	5 355 000
Total Long-Term Debt	38 703 000	40 128 000	41 548 000	39 593 000
Total Current Debt	1 945 000	2 974 000	2 258 000	880 000
Total Equity and Debt	48 478 000	50 339 000	50 150 000	45 828 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 173 000	5 155 000	5 259 000	5 229 000
Other Income	2 458 000	1 928 000	1 477 000	1 410 000
Revenue	7 631 000	7 083 000	6 736 000	6 639 000
Cost of Goods Sold	0	0	0	0
Salary Costs	95 000	86 000	69 000	70 000
Depreciation	2 665 000	1 934 000	1 421 000	1 363 000
Impairment	0	0	0	0
Expenditure	5 587 000	5 166 000	4 533 000	4 518 000
Operating Profit	2 044 000	1 918 000	2 203 000	2 121 000
Financial Income	7 000	0	0	8 000
Financial Costs	1 288 000	788 000	911 000	1 311 000
Financial Balance	−1 281 000	−788 000	−911 000	−1 303 000
Dividends	0	0	0	0
Net Income	594 000	893 000	989 000	622 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	46 207 000	48 496 000	47 244 000	45 078 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	63 000
Total Tangible Assets	46 207 000	48 496 000	47 244 000	45 141 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	46 207 000	48 496 000	47 244 000	45 141 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 066 000	498 000	2 487 000	350 000
Total Current Assets	2 271 000	1 843 000	2 906 000	687 000
Total Assets	48 478 000	50 339 000	50 150 000	45 828 000
Total Equity	7 831 000	7 237 000	6 344 000	5 355 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	38 703 000	40 128 000	41 548 000	39 593 000
Creditors	287 000	793 000	1 978 000	653 000
Unpaid Taxes	180 000	301 000	167 000	−4 000
Dividends	0	0	0	0
Other Current Debt	1 478 000	1 879 000	112 000	231 000
Total Current Debt	1 945 000	2 974 000	2 258 000	880 000
Total Equity and Debt	48 478 000	50 339 000	50 150 000	45 828 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,59 %	12,34 %	15,59 %	11,62 %
Debt-to-Equity Ratio	4,94	5,54	6,55	7,39
Operating Profit Margin	26,79 %	27,08 %	32,7 %	31,95 %
Current Ratio	1,17	0,62	1,29	0,78
Quick Ratio	1,17	0,62	1,29	0,78
Equity Ratio	0,16	0,14	0,13	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %