company

SAMEIET BJERKELUNDGT 2

0181 OSLO

Finances

Share Ownership

Return on Equity

22,78 %

Current Ratio

178,5

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	882 000	785 000	696 000	650 000
Net Income	162 000	−39 000	83 000	−53 000
Total Assets	714 000	590 000	656 000	610 000
Total Equity	711 000	548 000	587 000	504 000

Income (NOK)	2022	2021	2020	2019
Revenue	882 000	785 000	696 000	650 000
Expenditure	739 000	838 000	627 000	721 000
Operating Profit	143 000	−53 000	68 000	−71 000
Financial Income	19 000	14 000	15 000	17 000
Financial Costs	0	0	0	0
Financial Balance	19 000	14 000	15 000	17 000
Earnings Before Tax	162 000	−39 000	83 000	−53 000
Tax	0	0	0	0
Net Income	162 000	−39 000	83 000	−53 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	714 000	590 000	656 000	610 000
Total Assets	714 000	590 000	656 000	610 000
Total Retained Equity	711 000	548 000	587 000	504 000
Total Equity	711 000	548 000	587 000	504 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	41 000	69 000	106 000
Total Equity and Debt	714 000	590 000	656 000	610 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	882 000	785 000	696 000	650 000
Revenue	882 000	785 000	696 000	650 000
Cost of Goods Sold	0	0	0	0
Salary Costs	46 000	46 000	44 000	46 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	739 000	838 000	627 000	721 000
Operating Profit	143 000	−53 000	68 000	−71 000
Financial Income	19 000	14 000	15 000	17 000
Financial Costs	0	0	0	0
Financial Balance	19 000	14 000	15 000	17 000
Dividends	0	0	0	0
Net Income	162 000	−39 000	83 000	−53 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	658 000	524 000	594 000	557 000
Total Current Assets	714 000	590 000	656 000	610 000
Total Assets	714 000	590 000	656 000	610 000
Total Equity	711 000	548 000	587 000	504 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	33 000	65 000	106 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	9 000	3 000	0
Total Current Debt	4 000	41 000	69 000	106 000
Total Equity and Debt	714 000	590 000	656 000	610 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,78 %	−7,12 %	14,14 %	−10,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,21 %	−6,75 %	9,77 %	−10,92 %
Current Ratio	178,5	14,39	9,51	5,75
Quick Ratio	178,5	14,39	9,51	5,75
Equity Ratio	1	0,93	0,89	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English