EWE AS

7015 TRONDHEIM

Finances

Return on Equity

2,75 %

Current Ratio

0,95

Debt-to-Equity Ratio

−2,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 174 000	990 000	1 034 000	1 180 000
Net Income	−135 000	−237 000	37 000	131 000
Total Assets	8 778 000	8 954 000	8 274 000	8 129 000
Total Equity	−4 909 000	−4 773 000	−4 537 000	−4 574 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 174 000	990 000	1 034 000	1 180 000
Expenditure	757 000	860 000	531 000	423 000
Operating Profit	417 000	130 000	503 000	756 000
Financial Income	13 000	9 000	9 000	2 000
Financial Costs	565 000	375 000	475 000	627 000
Financial Balance	−552 000	−366 000	−466 000	−625 000
Earnings Before Tax	−135 000	−237 000	37 000	131 000
Tax	0	0	0	0
Net Income	−135 000	−237 000	37 000	131 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 689 000	8 749 000	8 108 000	7 898 000
Total Current Assets	90 000	205 000	166 000	231 000
Total Assets	8 778 000	8 954 000	8 274 000	8 129 000
Total Retained Equity	−5 009 000	−4 873 000	−4 637 000	−4 674 000
Total Equity	−4 909 000	−4 773 000	−4 537 000	−4 574 000
Total Long-Term Debt	13 592 000	13 597 000	12 693 000	12 703 000
Total Current Debt	95 000	130 000	118 000	0
Total Equity and Debt	8 778 000	8 954 000	8 274 000	8 129 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 174 000	990 000	1 034 000	1 180 000
Revenue	1 174 000	990 000	1 034 000	1 180 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	2 000
Depreciation	0	0	0	4 000
Impairment	0	0	0	0
Expenditure	757 000	860 000	531 000	423 000
Operating Profit	417 000	130 000	503 000	756 000
Financial Income	13 000	9 000	9 000	2 000
Financial Costs	565 000	375 000	475 000	627 000
Financial Balance	−552 000	−366 000	−466 000	−625 000
Dividends	0	0	0	0
Net Income	−135 000	−237 000	37 000	131 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 562 000	6 562 000	6 562 000	6 562 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 562 000	6 562 000	6 562 000	6 562 000
Total Fiancial Fixed Assets	2 127 000	2 187 000	1 546 000	1 336 000
Total Fixed Assets	8 689 000	8 749 000	8 108 000	7 898 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	90 000	135 000	166 000	210 000
Total Current Assets	90 000	205 000	166 000	231 000
Total Assets	8 778 000	8 954 000	8 274 000	8 129 000
Total Equity	−4 909 000	−4 773 000	−4 537 000	−4 574 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 592 000	13 597 000	12 693 000	12 703 000
Creditors	15 000	118 000	108 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	80 000	12 000	10 000	0
Total Current Debt	95 000	130 000	118 000	0
Total Equity and Debt	8 778 000	8 954 000	8 274 000	8 129 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,75 %	4,97 %	−0,82 %	−2,86 %
Debt-to-Equity Ratio	−2,77	−2,85	−2,8	−2,78
Operating Profit Margin	35,52 %	13,13 %	48,65 %	64,07 %
Current Ratio	0,95	1,58	1,41	-
Quick Ratio	0,95	1,58	1,41	-
Equity Ratio	−0,56	−0,53	−0,55	−0,56
Gross Profit Margin	100 %	100 %	100 %	100 %