NORDVEST EIGEDOM AS

6155 ØRSTA

Finances

Return on Equity

3,05 %

Current Ratio

11,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	16 000	270 000	17 000	0
Total Assets	574 000	558 000	287 000	291 000
Total Equity	524 000	508 000	237 000	220 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	13 000	13 000	12 000
Operating Profit	−10 000	−13 000	−13 000	−12 000
Financial Income	344 000	339 000	552 000	7 000
Financial Costs	318 000	56 000	543 000	5 000
Financial Balance	26 000	283 000	9 000	2 000
Earnings Before Tax	16 000	270 000	−4 000	−10 000
Tax	0	0	−21 000	−9 000
Net Income	16 000	270 000	17 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	2 000	9 000
Total Current Assets	574 000	558 000	286 000	282 000
Total Assets	574 000	558 000	287 000	291 000
Total Retained Equity	124 000	108 000	−163 000	−180 000
Total Equity	524 000	508 000	237 000	220 000
Total Long-Term Debt	0	0	0	21 000
Total Current Debt	50 000	50 000	50 000	50 000
Total Equity and Debt	574 000	558 000	287 000	291 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	2 000	7 000	7 000
Impairment	0	0	0	0
Expenditure	10 000	13 000	13 000	12 000
Operating Profit	−10 000	−13 000	−13 000	−12 000
Financial Income	344 000	339 000	552 000	7 000
Financial Costs	318 000	56 000	543 000	5 000
Financial Balance	26 000	283 000	9 000	2 000
Dividends	0	0	0	0
Net Income	16 000	270 000	17 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	2 000	9 000
Total Tangible Assets	0	0	2 000	9 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	2 000	9 000
Stock	0	0	0	0
Total Investments	571 000	551 000	281 000	271 000
Cash, Bank	2 000	7 000	5 000	11 000
Total Current Assets	574 000	558 000	286 000	282 000
Total Assets	574 000	558 000	287 000	291 000
Total Equity	524 000	508 000	237 000	220 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	21 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	50 000	50 000	50 000	50 000
Total Current Debt	50 000	50 000	50 000	50 000
Total Equity and Debt	574 000	558 000	287 000	291 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,05 %	53,15 %	7,17 %	0 %
Debt-to-Equity Ratio	0	0	0	0,1
Operating Profit Margin	-	-	-	-
Current Ratio	11,48	11,16	5,72	5,64
Quick Ratio	11,48	11,16	5,72	5,64
Equity Ratio	0,91	0,91	0,83	0,76
Gross Profit Margin	-	-	-	-