ACHIEVES AS

4630 KRISTIANSAND S

Finances

Return on Equity

1,88 %

Current Ratio

0,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	292 000	414 000	295 000	−67 000
Total Assets	38 761 000	37 618 000	36 751 000	35 974 000
Total Equity	15 552 000	15 260 000	14 846 000	14 551 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	64 000	66 000	208 000	31 000
Operating Profit	−64 000	−66 000	−208 000	−31 000
Financial Income	1 143 000	869 000	934 000	602 000
Financial Costs	705 000	389 000	431 000	638 000
Financial Balance	438 000	480 000	503 000	−36 000
Earnings Before Tax	374 000	414 000	295 000	−67 000
Tax	82 000	0	0	0
Net Income	292 000	414 000	295 000	−67 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	35 766 000	35 224 000	34 342 000	33 435 000
Total Current Assets	2 995 000	2 394 000	2 409 000	2 539 000
Total Assets	38 761 000	37 618 000	36 751 000	35 974 000
Total Retained Equity	2 389 000	2 097 000	1 684 000	1 389 000
Total Equity	15 552 000	15 260 000	14 846 000	14 551 000
Total Long-Term Debt	42 000	42 000	42 000	42 000
Total Current Debt	23 168 000	22 317 000	21 864 000	21 382 000
Total Equity and Debt	38 761 000	37 618 000	36 751 000	35 974 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	29 000	29 000	86 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	64 000	66 000	208 000	31 000
Operating Profit	−64 000	−66 000	−208 000	−31 000
Financial Income	1 143 000	869 000	934 000	602 000
Financial Costs	705 000	389 000	431 000	638 000
Financial Balance	438 000	480 000	503 000	−36 000
Dividends	0	0	0	0
Net Income	292 000	414 000	295 000	−67 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	35 766 000	35 224 000	34 342 000	33 435 000
Total Fixed Assets	35 766 000	35 224 000	34 342 000	33 435 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	2 995 000	2 394 000	2 409 000	2 539 000
Total Assets	38 761 000	37 618 000	36 751 000	35 974 000
Total Equity	15 552 000	15 260 000	14 846 000	14 551 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	42 000	42 000	42 000	42 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 600 000	817 000	369 000	0
Total Current Debt	23 168 000	22 317 000	21 864 000	21 382 000
Total Equity and Debt	38 761 000	37 618 000	36 751 000	35 974 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,88 %	2,71 %	1,99 %	−0,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,13	0,11	0,11	0,12
Quick Ratio	0,13	0,11	0,11	0,12
Equity Ratio	0,4	0,41	0,4	0,4
Gross Profit Margin	-	-	-	-