BYHAVEN EIENDOM AS

7053 RANHEIM

Finances

Share Ownership

Return on Equity

−5,99 %

Current Ratio

84,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−26 000	−18 000	−10 000	−14 000
Total Assets	438 000	459 000	478 000	492 000
Total Equity	434 000	459 000	478 000	488 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	26 000	21 000	11 000	15 000
Operating Profit	−26 000	−21 000	−11 000	−15 000
Financial Income	0	2 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	2 000	1 000	0
Earnings Before Tax	−26 000	−18 000	−10 000	−14 000
Tax	0	0	0	0
Net Income	−26 000	−18 000	−10 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	100 000	100 000	100 000	100 000
Total Current Assets	338 000	359 000	378 000	392 000
Total Assets	438 000	459 000	478 000	492 000
Total Retained Equity	334 000	359 000	378 000	388 000
Total Equity	434 000	459 000	478 000	488 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	0	0	4 000
Total Equity and Debt	438 000	459 000	478 000	492 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	21 000	11 000	15 000
Operating Profit	−26 000	−21 000	−11 000	−15 000
Financial Income	0	2 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	2 000	1 000	0
Dividends	0	0	0	0
Net Income	−26 000	−18 000	−10 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	100 000	100 000	100 000	100 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	100 000	100 000	100 000	100 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	100 000	100 000	100 000	100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	338 000	359 000	378 000	392 000
Total Current Assets	338 000	359 000	378 000	392 000
Total Assets	438 000	459 000	478 000	492 000
Total Equity	434 000	459 000	478 000	488 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	0	0	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	4 000	0	0	4 000
Total Equity and Debt	438 000	459 000	478 000	492 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,99 %	−3,92 %	−2,09 %	−2,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	84,5	-	-	98
Quick Ratio	84,5	-	-	98
Equity Ratio	0,99	1	1	0,99
Gross Profit Margin	-	-	-	-