ADVOKATFIRMA KNUT PEDERSEN AS

8300 SVOLVÆR

Finances

Share Ownership

Return on Equity

10,07 %

Current Ratio

13,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 100 000	5 367 000	5 184 000	4 545 000
Net Income	1 726 000	1 760 000	1 828 000	1 557 000
Total Assets	18 215 000	17 343 000	17 492 000	17 448 000
Total Equity	17 135 000	16 051 000	15 993 000	16 504 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 100 000	5 367 000	5 184 000	4 545 000
Expenditure	3 163 000	3 166 000	3 012 000	2 772 000
Operating Profit	1 937 000	2 201 000	2 173 000	1 773 000
Financial Income	282 000	60 000	173 000	223 000
Financial Costs	0	0	1 000	0
Financial Balance	282 000	60 000	172 000	223 000
Earnings Before Tax	2 219 000	2 261 000	2 345 000	1 996 000
Tax	493 000	501 000	517 000	438 000
Net Income	1 726 000	1 760 000	1 828 000	1 557 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 525 000	3 578 000	3 631 000	3 667 000
Total Current Assets	14 690 000	13 765 000	13 861 000	13 781 000
Total Assets	18 215 000	17 343 000	17 492 000	17 448 000
Total Retained Equity	17 035 000	15 951 000	15 893 000	16 404 000
Total Equity	17 135 000	16 051 000	15 993 000	16 504 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 080 000	1 292 000	1 499 000	944 000
Total Equity and Debt	18 215 000	17 343 000	17 492 000	17 448 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 968 000	5 307 000	5 124 000	4 495 000
Other Income	133 000	60 000	60 000	50 000
Revenue	5 100 000	5 367 000	5 184 000	4 545 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 375 000	2 322 000	2 168 000	2 150 000
Depreciation	53 000	53 000	52 000	52 000
Impairment	0	0	0	0
Expenditure	3 163 000	3 166 000	3 012 000	2 772 000
Operating Profit	1 937 000	2 201 000	2 173 000	1 773 000
Financial Income	282 000	60 000	173 000	223 000
Financial Costs	0	0	1 000	0
Financial Balance	282 000	60 000	172 000	223 000
Dividends	0	0	0	0
Net Income	1 726 000	1 760 000	1 828 000	1 557 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 511 000	3 547 000	3 583 000	3 619 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	31 000	49 000	48 000
Total Tangible Assets	3 525 000	3 578 000	3 631 000	3 667 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 525 000	3 578 000	3 631 000	3 667 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 406 000	13 482 000	13 295 000	13 594 000
Total Current Assets	14 690 000	13 765 000	13 861 000	13 781 000
Total Assets	18 215 000	17 343 000	17 492 000	17 448 000
Total Equity	17 135 000	16 051 000	15 993 000	16 504 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	136 000	112 000	415 000	46 000
Unpaid Taxes	207 000	437 000	338 000	245 000
Dividends	0	0	0	0
Other Current Debt	244 000	242 000	229 000	215 000
Total Current Debt	1 080 000	1 292 000	1 499 000	944 000
Total Equity and Debt	18 215 000	17 343 000	17 492 000	17 448 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,07 %	10,97 %	11,43 %	9,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	37,98 %	41,01 %	41,92 %	39,01 %
Current Ratio	13,6	10,65	9,25	14,6
Quick Ratio	13,6	10,65	9,25	14,6
Equity Ratio	0,94	0,93	0,91	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %