NOR EIENDOM AS

6508 KRISTIANSUND N

Finances

Return on Equity

24,11 %

Current Ratio

2,89

Debt-to-Equity Ratio

7,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 042 000	2 309 000	1 932 000	1 434 000
Net Income	963 000	777 000	493 000	221 000
Total Assets	33 164 000	20 404 000	20 104 000	11 371 000
Total Equity	3 995 000	3 032 000	2 255 000	1 762 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 042 000	2 309 000	1 932 000	1 434 000
Expenditure	948 000	1 021 000	974 000	834 000
Operating Profit	2 094 000	1 288 000	958 000	600 000
Financial Income	0	0	120 000	0
Financial Costs	1 131 000	510 000	585 000	379 000
Financial Balance	−1 131 000	−510 000	−465 000	−379 000
Earnings Before Tax	963 000	777 000	493 000	221 000
Tax	0	0	0	0
Net Income	963 000	777 000	493 000	221 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 405 000	19 933 000	19 922 000	11 214 000
Total Current Assets	759 000	471 000	182 000	157 000
Total Assets	33 164 000	20 404 000	20 104 000	11 371 000
Total Retained Equity	3 695 000	2 732 000	1 955 000	1 462 000
Total Equity	3 995 000	3 032 000	2 255 000	1 762 000
Total Long-Term Debt	28 906 000	17 221 000	17 669 000	9 373 000
Total Current Debt	263 000	151 000	180 000	237 000
Total Equity and Debt	33 164 000	20 404 000	20 104 000	11 371 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 042 000	2 309 000	1 932 000	1 434 000
Revenue	3 042 000	2 309 000	1 932 000	1 434 000
Cost of Goods Sold	0	0	0	0
Salary Costs	122 000	348 000	380 000	394 000
Depreciation	0	0	6 000	17 000
Impairment	0	0	0	0
Expenditure	948 000	1 021 000	974 000	834 000
Operating Profit	2 094 000	1 288 000	958 000	600 000
Financial Income	0	0	120 000	0
Financial Costs	1 131 000	510 000	585 000	379 000
Financial Balance	−1 131 000	−510 000	−465 000	−379 000
Dividends	0	0	0	0
Net Income	963 000	777 000	493 000	221 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	32 405 000	19 922 000	19 922 000	11 208 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	6 000
Total Tangible Assets	32 405 000	19 922 000	19 922 000	11 214 000
Total Fiancial Fixed Assets	0	11 000	0	0
Total Fixed Assets	32 405 000	19 933 000	19 922 000	11 214 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	588 000	201 000	60 000	33 000
Total Current Assets	759 000	471 000	182 000	157 000
Total Assets	33 164 000	20 404 000	20 104 000	11 371 000
Total Equity	3 995 000	3 032 000	2 255 000	1 762 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	28 906 000	17 221 000	17 669 000	9 373 000
Creditors	38 000	42 000	63 000	150 000
Unpaid Taxes	32 000	33 000	37 000	31 000
Dividends	0	0	0	0
Other Current Debt	193 000	76 000	80 000	56 000
Total Current Debt	263 000	151 000	180 000	237 000
Total Equity and Debt	33 164 000	20 404 000	20 104 000	11 371 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,11 %	25,63 %	21,86 %	12,54 %
Debt-to-Equity Ratio	7,24	5,68	7,84	5,32
Operating Profit Margin	68,84 %	55,78 %	49,59 %	41,84 %
Current Ratio	2,89	3,12	1,01	0,66
Quick Ratio	2,89	3,12	1,01	0,66
Equity Ratio	0,12	0,15	0,11	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %