JOYMOUNT AS

1383 ASKER

Finances

Return on Equity

101,41 %

Current Ratio

1,59

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 158 000	−13 000	−12 000	−14 000
Total Assets	4 100 000	941 000	209 000	211 000
Total Equity	3 114 000	−44 000	−31 000	−19 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	68 000	13 000	12 000	14 000
Operating Profit	−68 000	−13 000	−12 000	−14 000
Financial Income	3 226 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	3 226 000	0	0	0
Earnings Before Tax	3 158 000	−13 000	−12 000	−14 000
Tax	0	0	0	0
Net Income	3 158 000	−13 000	−12 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 534 000	938 000	209 000	209 000
Total Current Assets	1 567 000	3 000	0	1 000
Total Assets	4 100 000	941 000	209 000	211 000
Total Retained Equity	2 691 000	−467 000	−454 000	−442 000
Total Equity	3 114 000	−44 000	−31 000	−19 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	986 000	985 000	240 000	229 000
Total Equity and Debt	4 100 000	941 000	209 000	211 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	68 000	13 000	12 000	14 000
Operating Profit	−68 000	−13 000	−12 000	−14 000
Financial Income	3 226 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	3 226 000	0	0	0
Dividends	0	0	0	0
Net Income	3 158 000	−13 000	−12 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 534 000	938 000	209 000	209 000
Total Fixed Assets	2 534 000	938 000	209 000	209 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	88 000	3 000	0	1 000
Total Current Assets	1 567 000	3 000	0	1 000
Total Assets	4 100 000	941 000	209 000	211 000
Total Equity	3 114 000	−44 000	−31 000	−19 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	986 000	985 000	240 000	229 000
Total Current Debt	986 000	985 000	240 000	229 000
Total Equity and Debt	4 100 000	941 000	209 000	211 000

Financial indicators	2022	2021	2020	2019
Return on Equity	101,41 %	29,55 %	38,71 %	73,68 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	1,59	0	0	0
Quick Ratio	1,59	0	0	0
Equity Ratio	0,76	−0,05	−0,15	−0,09
Gross Profit Margin	-	-	-	-