SANITETSFORENINGENS STIFTELSE GREFSEN

0587 OSLO

Finances

Share Ownership

Return on Equity

1,07 %

Current Ratio

165,77

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	183 000	177 000	174 000	171 000
Net Income	89 000	94 000	114 000	107 000
Total Assets	8 410 000	8 310 000	8 239 000	8 132 000
Total Equity	8 325 000	8 236 000	8 143 000	8 029 000

Income (NOK)	2022	2021	2020	2019
Revenue	183 000	177 000	174 000	171 000
Expenditure	109 000	87 000	70 000	82 000
Operating Profit	74 000	90 000	104 000	89 000
Financial Income	15 000	4 000	9 000	18 000
Financial Costs	0	0	0	0
Financial Balance	15 000	4 000	9 000	18 000
Earnings Before Tax	89 000	94 000	114 000	107 000
Tax	0	0	0	0
Net Income	89 000	94 000	114 000	107 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 100 000	4 160 000	4 220 000	4 280 000
Total Current Assets	4 310 000	4 150 000	4 019 000	3 852 000
Total Assets	8 410 000	8 310 000	8 239 000	8 132 000
Total Retained Equity	3 325 000	3 236 000	3 143 000	3 029 000
Total Equity	8 325 000	8 236 000	8 143 000	8 029 000
Total Long-Term Debt	59 000	74 000	89 000	103 000
Total Current Debt	26 000	0	8 000	0
Total Equity and Debt	8 410 000	8 310 000	8 239 000	8 132 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	183 000	177 000	174 000	171 000
Revenue	183 000	177 000	174 000	171 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	60 000	60 000	60 000	60 000
Impairment	0	0	0	0
Expenditure	109 000	87 000	70 000	82 000
Operating Profit	74 000	90 000	104 000	89 000
Financial Income	15 000	4 000	9 000	18 000
Financial Costs	0	0	0	0
Financial Balance	15 000	4 000	9 000	18 000
Dividends	0	0	0	0
Net Income	89 000	94 000	114 000	107 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 100 000	4 160 000	4 220 000	4 280 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 100 000	4 160 000	4 220 000	4 280 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 100 000	4 160 000	4 220 000	4 280 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 310 000	4 150 000	4 019 000	3 852 000
Total Current Assets	4 310 000	4 150 000	4 019 000	3 852 000
Total Assets	8 410 000	8 310 000	8 239 000	8 132 000
Total Equity	8 325 000	8 236 000	8 143 000	8 029 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	59 000	74 000	89 000	103 000
Creditors	26 000	0	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	5 000	0
Total Current Debt	26 000	0	8 000	0
Total Equity and Debt	8 410 000	8 310 000	8 239 000	8 132 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,07 %	1,14 %	1,4 %	1,33 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	40,44 %	50,85 %	59,77 %	52,05 %
Current Ratio	165,77	-	502,38	-
Quick Ratio	165,77	-	502,38	-
Equity Ratio	0,99	0,99	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %