RUNE NORDAHL EIENDOM AS

5267 ESPELAND

Finances

Share Ownership

Return on Equity

9,07 %

Current Ratio

3,87

Debt-to-Equity Ratio

0,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	476 000	476 000	476 000	476 000
Net Income	180 000	206 000	179 000	171 000
Total Assets	2 587 000	2 556 000	2 544 000	2 413 000
Total Equity	1 984 000	1 854 000	1 649 000	1 470 000

Income (NOK)	2022	2021	2020	2019
Revenue	476 000	476 000	476 000	476 000
Expenditure	219 000	182 000	207 000	212 000
Operating Profit	257 000	294 000	269 000	264 000
Financial Income	0	0	0	0
Financial Costs	26 000	30 000	39 000	46 000
Financial Balance	−26 000	−30 000	−39 000	−46 000
Earnings Before Tax	231 000	264 000	230 000	219 000
Tax	51 000	58 000	50 000	48 000
Net Income	180 000	206 000	179 000	171 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 810 000	1 875 000	1 941 000	2 027 000
Total Current Assets	777 000	682 000	602 000	386 000
Total Assets	2 587 000	2 556 000	2 544 000	2 413 000
Total Retained Equity	1 584 000	1 454 000	1 249 000	1 070 000
Total Equity	1 984 000	1 854 000	1 649 000	1 470 000
Total Long-Term Debt	401 000	543 000	685 000	826 000
Total Current Debt	201 000	159 000	211 000	118 000
Total Equity and Debt	2 587 000	2 556 000	2 544 000	2 413 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	476 000	476 000	476 000	476 000
Revenue	476 000	476 000	476 000	476 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	65 000	67 000	72 000	67 000
Impairment	0	0	0	0
Expenditure	219 000	182 000	207 000	212 000
Operating Profit	257 000	294 000	269 000	264 000
Financial Income	0	0	0	0
Financial Costs	26 000	30 000	39 000	46 000
Financial Balance	−26 000	−30 000	−39 000	−46 000
Dividends	50 000	0	0	0
Net Income	180 000	206 000	179 000	171 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 786 000	1 845 000	1 905 000	1 984 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	23 000	30 000	36 000	42 000
Total Tangible Assets	1 810 000	1 875 000	1 941 000	2 027 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 810 000	1 875 000	1 941 000	2 027 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	674 000	677 000	538 000	375 000
Total Current Assets	777 000	682 000	602 000	386 000
Total Assets	2 587 000	2 556 000	2 544 000	2 413 000
Total Equity	1 984 000	1 854 000	1 649 000	1 470 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	401 000	543 000	685 000	826 000
Creditors	89 000	89 000	151 000	92 000
Unpaid Taxes	2 000	3 000	0	0
Dividends	50 000	0	0	0
Other Current Debt	8 000	8 000	8 000	8 000
Total Current Debt	201 000	159 000	211 000	118 000
Total Equity and Debt	2 587 000	2 556 000	2 544 000	2 413 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,07 %	11,11 %	10,86 %	11,63 %
Debt-to-Equity Ratio	0,2	0,29	0,42	0,56
Operating Profit Margin	53,99 %	61,76 %	56,51 %	55,46 %
Current Ratio	3,87	4,29	2,85	3,27
Quick Ratio	3,87	4,29	2,85	3,27
Equity Ratio	0,77	0,73	0,65	0,61
Gross Profit Margin	100 %	100 %	100 %	100 %