LEVE LIVET AS

1396 BILLINGSTAD

Finances

Share Ownership

Return on Equity

37,46 %

Current Ratio

1,52

Debt-to-Equity Ratio

0,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 612 000	12 455 000	19 568 000	19 976 000
Net Income	2 588 000	1 275 000	740 000	1 799 000
Total Assets	16 087 000	16 530 000	13 754 000	14 851 000
Total Equity	6 908 000	7 719 000	6 945 000	7 681 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 612 000	12 455 000	19 568 000	19 976 000
Expenditure	17 042 000	10 541 000	18 409 000	17 435 000
Operating Profit	3 571 000	1 914 000	1 160 000	2 541 000
Financial Income	0	0	6 000	3 000
Financial Costs	253 000	279 000	216 000	234 000
Financial Balance	−253 000	−279 000	−210 000	−231 000
Earnings Before Tax	3 318 000	1 634 000	950 000	2 311 000
Tax	730 000	360 000	210 000	511 000
Net Income	2 588 000	1 275 000	740 000	1 799 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 820 000	12 013 000	9 086 000	8 956 000
Total Current Assets	9 267 000	4 517 000	4 667 000	5 895 000
Total Assets	16 087 000	16 530 000	13 754 000	14 851 000
Total Retained Equity	6 508 000	7 319 000	6 545 000	7 281 000
Total Equity	6 908 000	7 719 000	6 945 000	7 681 000
Total Long-Term Debt	3 085 000	6 916 000	4 324 000	4 318 000
Total Current Debt	6 094 000	1 894 000	2 486 000	2 852 000
Total Equity and Debt	16 087 000	16 530 000	13 754 000	14 851 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	19 483 000	10 308 000	18 089 000	19 951 000
Other Income	1 130 000	2 147 000	1 479 000	26 000
Revenue	20 612 000	12 455 000	19 568 000	19 976 000
Cost of Goods Sold	7 699 000	4 747 000	9 058 000	8 899 000
Salary Costs	5 895 000	2 689 000	5 038 000	5 497 000
Depreciation	513 000	662 000	601 000	305 000
Impairment	0	0	0	0
Expenditure	17 042 000	10 541 000	18 409 000	17 435 000
Operating Profit	3 571 000	1 914 000	1 160 000	2 541 000
Financial Income	0	0	6 000	3 000
Financial Costs	253 000	279 000	216 000	234 000
Financial Balance	−253 000	−279 000	−210 000	−231 000
Dividends	3 400 000	500 000	1 390 000	460 000
Net Income	2 588 000	1 275 000	740 000	1 799 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	0	0	0
Real Eastate	5 809 000	10 208 000	7 058 000	6 995 000
Machinery and Plant Facilities	6 000	66 000	168 000	0
Fixtures	740 000	1 478 000	1 510 000	1 615 000
Total Tangible Assets	6 556 000	11 752 000	8 736 000	8 610 000
Total Fiancial Fixed Assets	261 000	261 000	351 000	346 000
Total Fixed Assets	6 820 000	12 013 000	9 086 000	8 956 000
Stock	184 000	71 000	273 000	75 000
Total Investments	0	0	0	0
Cash, Bank	6 558 000	3 736 000	2 146 000	2 497 000
Total Current Assets	9 267 000	4 517 000	4 667 000	5 895 000
Total Assets	16 087 000	16 530 000	13 754 000	14 851 000
Total Equity	6 908 000	7 719 000	6 945 000	7 681 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 085 000	6 916 000	4 324 000	4 318 000
Creditors	207 000	306 000	321 000	624 000
Unpaid Taxes	1 293 000	413 000	385 000	1 110 000
Dividends	3 400 000	500 000	1 390 000	460 000
Other Current Debt	789 000	315 000	692 000	629 000
Total Current Debt	6 094 000	1 894 000	2 486 000	2 852 000
Total Equity and Debt	16 087 000	16 530 000	13 754 000	14 851 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,46 %	16,52 %	10,66 %	23,42 %
Debt-to-Equity Ratio	0,45	0,9	0,62	0,56
Operating Profit Margin	17,32 %	15,37 %	5,93 %	12,72 %
Current Ratio	1,52	2,38	1,88	2,07
Quick Ratio	1,57	2,48	2,11	2,12
Equity Ratio	0,43	0,47	0,5	0,52
Gross Profit Margin	62,65 %	61,89 %	53,71 %	55,45 %