ADVOKATFIRMAET CAMPBELL & CO AS

2317 HAMAR

Finances

Share Ownership

Return on Equity

93,77 %

Current Ratio

1,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	27 626 000	31 237 000	32 669 000	30 139 000
Net Income	2 198 000	3 396 000	2 123 000	1 049 000
Total Assets	12 108 000	13 300 000	13 788 000	11 224 000
Total Equity	2 344 000	2 430 000	2 429 000	2 423 000

Income (NOK)	2022	2021	2020	2019
Revenue	27 626 000	31 237 000	32 669 000	30 139 000
Expenditure	24 654 000	26 786 000	29 758 000	28 610 000
Operating Profit	2 971 000	4 451 000	2 911 000	1 529 000
Financial Income	27 000	11 000	38 000	47 000
Financial Costs	171 000	106 000	218 000	221 000
Financial Balance	−144 000	−95 000	−180 000	−174 000
Earnings Before Tax	2 827 000	4 356 000	2 730 000	1 355 000
Tax	629 000	960 000	607 000	307 000
Net Income	2 198 000	3 396 000	2 123 000	1 049 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	260 000	287 000	285 000	310 000
Total Current Assets	11 848 000	13 013 000	13 503 000	10 913 000
Total Assets	12 108 000	13 300 000	13 788 000	11 224 000
Total Retained Equity	844 000	930 000	929 000	923 000
Total Equity	2 344 000	2 430 000	2 429 000	2 423 000
Total Long-Term Debt	0	137 000	67 000	46 000
Total Current Debt	9 764 000	10 733 000	11 292 000	8 755 000
Total Equity and Debt	12 108 000	13 300 000	13 788 000	11 224 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	27 626 000	31 237 000	32 603 000	29 959 000
Other Income	0	0	65 000	180 000
Revenue	27 626 000	31 237 000	32 669 000	30 139 000
Cost of Goods Sold	0	0	0	0
Salary Costs	18 282 000	20 061 000	21 889 000	20 899 000
Depreciation	26 000	26 000	25 000	25 000
Impairment	0	0	0	0
Expenditure	24 654 000	26 786 000	29 758 000	28 610 000
Operating Profit	2 971 000	4 451 000	2 911 000	1 529 000
Financial Income	27 000	11 000	38 000	47 000
Financial Costs	171 000	106 000	218 000	221 000
Financial Balance	−144 000	−95 000	−180 000	−174 000
Dividends	2 100 000	3 240 000	1 950 000	0
Net Income	2 198 000	3 396 000	2 123 000	1 049 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	260 000	287 000	285 000	310 000
Total Tangible Assets	260 000	287 000	285 000	310 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	260 000	287 000	285 000	310 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	854 000	2 268 000	1 021 000	1 020 000
Total Current Assets	11 848 000	13 013 000	13 503 000	10 913 000
Total Assets	12 108 000	13 300 000	13 788 000	11 224 000
Total Equity	2 344 000	2 430 000	2 429 000	2 423 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	137 000	67 000	46 000
Creditors	593 000	459 000	419 000	379 000
Unpaid Taxes	2 716 000	2 683 000	2 700 000	2 987 000
Dividends	2 100 000	3 240 000	1 950 000	0
Other Current Debt	3 191 000	3 504 000	3 089 000	3 147 000
Total Current Debt	9 764 000	10 733 000	11 292 000	8 755 000
Total Equity and Debt	12 108 000	13 300 000	13 788 000	11 224 000

Financial indicators	2022	2021	2020	2019
Return on Equity	93,77 %	139,75 %	87,4 %	43,29 %
Debt-to-Equity Ratio	0	0,06	0,03	0,02
Operating Profit Margin	10,75 %	14,25 %	8,91 %	5,07 %
Current Ratio	1,21	1,21	1,2	1,25
Quick Ratio	1,21	1,21	1,2	1,25
Equity Ratio	0,19	0,18	0,18	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %