BLINDHEIM BORETTSLAG

6415 MOLDE

Finances

Share Ownership

Return on Equity

2,88 %

Current Ratio

19,28

Debt-to-Equity Ratio

1,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 244 000	1 262 000	1 411 000	1 554 000
Net Income	215 000	470 000	620 000	691 000
Total Assets	17 751 000	17 927 000	17 844 000	19 925 000
Total Equity	7 472 000	7 257 000	6 786 000	6 166 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 244 000	1 262 000	1 411 000	1 554 000
Expenditure	848 000	687 000	582 000	602 000
Operating Profit	396 000	575 000	829 000	951 000
Financial Income	23 000	4 000	9 000	10 000
Financial Costs	204 000	108 000	219 000	270 000
Financial Balance	−181 000	−104 000	−210 000	−260 000
Earnings Before Tax	215 000	470 000	620 000	691 000
Tax	0	0	0	0
Net Income	215 000	470 000	620 000	691 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 421 000	16 421 000	16 421 000	16 421 000
Total Current Assets	1 330 000	1 506 000	1 424 000	3 504 000
Total Assets	17 751 000	17 927 000	17 844 000	19 925 000
Total Retained Equity	7 470 000	7 255 000	6 784 000	6 164 000
Total Equity	7 472 000	7 257 000	6 786 000	6 166 000
Total Long-Term Debt	10 210 000	10 605 000	11 000 000	13 560 000
Total Current Debt	69 000	65 000	58 000	199 000
Total Equity and Debt	17 751 000	17 927 000	17 844 000	19 925 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 244 000	1 262 000	1 411 000	1 554 000
Revenue	1 244 000	1 262 000	1 411 000	1 554 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	68 000	75 000	68 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	848 000	687 000	582 000	602 000
Operating Profit	396 000	575 000	829 000	951 000
Financial Income	23 000	4 000	9 000	10 000
Financial Costs	204 000	108 000	219 000	270 000
Financial Balance	−181 000	−104 000	−210 000	−260 000
Dividends	0	0	0	0
Net Income	215 000	470 000	620 000	691 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 421 000	16 421 000	16 421 000	16 421 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	16 421 000	16 421 000	16 421 000	16 421 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 421 000	16 421 000	16 421 000	16 421 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 307 000	1 491 000	1 397 000	3 407 000
Total Current Assets	1 330 000	1 506 000	1 424 000	3 504 000
Total Assets	17 751 000	17 927 000	17 844 000	19 925 000
Total Equity	7 472 000	7 257 000	6 786 000	6 166 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 210 000	10 605 000	11 000 000	13 560 000
Creditors	40 000	65 000	46 000	136 000
Unpaid Taxes	0	0	3 000	0
Dividends	0	0	0	0
Other Current Debt	29 000	0	9 000	13 000
Total Current Debt	69 000	65 000	58 000	199 000
Total Equity and Debt	17 751 000	17 927 000	17 844 000	19 925 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,88 %	6,48 %	9,14 %	11,21 %
Debt-to-Equity Ratio	1,37	1,46	1,62	2,2
Operating Profit Margin	31,83 %	45,56 %	58,75 %	61,2 %
Current Ratio	19,28	23,17	24,55	17,61
Quick Ratio	19,28	23,17	24,55	17,61
Equity Ratio	0,42	0,4	0,38	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %