ADVOKAT ERIK BRYN TVEDT

3210 SANDEFJORD

Finances

Share Ownership

Return on Equity

376,54 %

Current Ratio

2,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 731 000	3 128 000	2 877 000	2 758 000
Net Income	1 589 000	1 957 000	1 873 000	1 744 000
Total Assets	706 000	678 000	831 000	571 000
Total Equity	422 000	452 000	537 000	304 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 731 000	3 128 000	2 877 000	2 758 000
Expenditure	1 143 000	1 176 000	1 004 000	1 015 000
Operating Profit	1 589 000	1 952 000	1 873 000	1 743 000
Financial Income	0	5 000	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	5 000	0	1 000
Earnings Before Tax	1 589 000	1 957 000	1 873 000	1 744 000
Tax	0	0	0	0
Net Income	1 589 000	1 957 000	1 873 000	1 744 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000	20 000	30 000	20 000
Total Current Assets	686 000	658 000	801 000	551 000
Total Assets	706 000	678 000	831 000	571 000
Total Retained Equity	422 000	452 000	537 000	304 000
Total Equity	422 000	452 000	537 000	304 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	284 000	226 000	294 000	267 000
Total Equity and Debt	706 000	678 000	831 000	571 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 786 000	2 893 000	2 793 000	3 131 000
Other Income	−55 000	236 000	84 000	−373 000
Revenue	2 731 000	3 128 000	2 877 000	2 758 000
Cost of Goods Sold	0	0	0	0
Salary Costs	592 000	594 000	536 000	537 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 143 000	1 176 000	1 004 000	1 015 000
Operating Profit	1 589 000	1 952 000	1 873 000	1 743 000
Financial Income	0	5 000	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	5 000	0	1 000
Dividends	0	0	0	0
Net Income	1 589 000	1 957 000	1 873 000	1 744 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	20 000	20 000	30 000	20 000
Total Fixed Assets	20 000	20 000	30 000	20 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	304 000	104 000	389 000	332 000
Total Current Assets	686 000	658 000	801 000	551 000
Total Assets	706 000	678 000	831 000	571 000
Total Equity	422 000	452 000	537 000	304 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	29 000	34 000	9 000	0
Unpaid Taxes	193 000	138 000	235 000	212 000
Dividends	0	0	0	0
Other Current Debt	63 000	54 000	50 000	54 000
Total Current Debt	284 000	226 000	294 000	267 000
Total Equity and Debt	706 000	678 000	831 000	571 000

Financial indicators	2022	2021	2020	2019
Return on Equity	376,54 %	432,96 %	348,79 %	573,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	58,18 %	62,4 %	65,1 %	63,2 %
Current Ratio	2,42	2,91	2,72	2,06
Quick Ratio	2,42	2,91	2,72	2,06
Equity Ratio	0,6	0,67	0,65	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %