HAMMERFEST BLOMSTER AS

9600 HAMMERFEST

Finances

Share Ownership

Return on Equity

22,33 %

Current Ratio

2,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 331 000	5 098 000	3 727 000	3 997 000
Net Income	211 000	328 000	139 000	292 000
Total Assets	1 601 000	1 564 000	890 000	2 098 000
Total Equity	945 000	734 000	406 000	451 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 331 000	5 098 000	3 727 000	3 997 000
Expenditure	5 047 000	4 661 000	3 546 000	3 628 000
Operating Profit	284 000	437 000	180 000	370 000
Financial Income	0	0	8 000	10 000
Financial Costs	6 000	8 000	9 000	10 000
Financial Balance	−6 000	−8 000	−1 000	0
Earnings Before Tax	278 000	428 000	180 000	370 000
Tax	67 000	100 000	40 000	77 000
Net Income	211 000	328 000	139 000	292 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	43 000	92 000	126 000
Total Current Assets	1 601 000	1 520 000	798 000	1 972 000
Total Assets	1 601 000	1 564 000	890 000	2 098 000
Total Retained Equity	461 000	250 000	−78 000	−218 000
Total Equity	945 000	734 000	406 000	451 000
Total Long-Term Debt	0	35 000	74 000	110 000
Total Current Debt	656 000	795 000	410 000	1 536 000
Total Equity and Debt	1 601 000	1 564 000	890 000	2 098 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 330 000	5 098 000	3 727 000	3 997 000
Other Income	0	0	0	0
Revenue	5 331 000	5 098 000	3 727 000	3 997 000
Cost of Goods Sold	2 338 000	2 274 000	1 550 000	1 449 000
Salary Costs	1 854 000	1 565 000	1 046 000	1 250 000
Depreciation	43 000	49 000	52 000	53 000
Impairment	0	0	0	0
Expenditure	5 047 000	4 661 000	3 546 000	3 628 000
Operating Profit	284 000	437 000	180 000	370 000
Financial Income	0	0	8 000	10 000
Financial Costs	6 000	8 000	9 000	10 000
Financial Balance	−6 000	−8 000	−1 000	0
Dividends	0	0	0	1 736 000
Net Income	211 000	328 000	139 000	292 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	43 000	92 000	126 000
Total Tangible Assets	0	43 000	92 000	126 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	43 000	92 000	126 000
Stock	71 000	57 000	66 000	54 000
Total Investments	0	0	0	0
Cash, Bank	1 379 000	1 185 000	713 000	1 713 000
Total Current Assets	1 601 000	1 520 000	798 000	1 972 000
Total Assets	1 601 000	1 564 000	890 000	2 098 000
Total Equity	945 000	734 000	406 000	451 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	35 000	74 000	110 000
Creditors	87 000	166 000	23 000	10 000
Unpaid Taxes	296 000	337 000	145 000	168 000
Dividends	0	0	0	1 736 000
Other Current Debt	206 000	191 000	200 000	147 000
Total Current Debt	656 000	795 000	410 000	1 536 000
Total Equity and Debt	1 601 000	1 564 000	890 000	2 098 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,33 %	44,69 %	34,24 %	64,75 %
Debt-to-Equity Ratio	0	0,05	0,18	0,24
Operating Profit Margin	5,33 %	8,57 %	4,83 %	9,26 %
Current Ratio	2,44	1,91	1,95	1,28
Quick Ratio	2,74	2,06	2,32	1,33
Equity Ratio	0,59	0,47	0,46	0,21
Gross Profit Margin	56,14 %	55,39 %	58,41 %	63,75 %