SH FJORDGATA EIENDOM AS

7010 TRONDHEIM

Finances

Share Ownership

Return on Equity

40,65 %

Current Ratio

2,91

Debt-to-Equity Ratio

5,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 369 000	1 367 000	1 352 000	1 332 000
Net Income	461 000	344 000	403 000	173 000
Total Assets	7 878 000	8 060 000	8 375 000	8 367 000
Total Equity	1 134 000	673 000	328 000	326 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 369 000	1 367 000	1 352 000	1 332 000
Expenditure	574 000	776 000	654 000	912 000
Operating Profit	795 000	591 000	698 000	420 000
Financial Income	6 000	0	2 000	3 000
Financial Costs	210 000	150 000	183 000	201 000
Financial Balance	−204 000	−150 000	−181 000	−198 000
Earnings Before Tax	591 000	441 000	516 000	222 000
Tax	130 000	97 000	114 000	49 000
Net Income	461 000	344 000	403 000	173 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 230 000	7 403 000	7 579 000	7 753 000
Total Current Assets	648 000	657 000	796 000	614 000
Total Assets	7 878 000	8 060 000	8 375 000	8 367 000
Total Retained Equity	984 000	523 000	178 000	176 000
Total Equity	1 134 000	673 000	328 000	326 000
Total Long-Term Debt	6 521 000	6 813 000	7 105 000	7 251 000
Total Current Debt	223 000	574 000	941 000	790 000
Total Equity and Debt	7 878 000	8 060 000	8 375 000	8 367 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	18 000	16 000	0	0
Other Income	1 351 000	1 351 000	1 352 000	1 332 000
Revenue	1 369 000	1 367 000	1 352 000	1 332 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	34 000	0	16 000
Depreciation	179 000	179 000	179 000	179 000
Impairment	0	0	0	0
Expenditure	574 000	776 000	654 000	912 000
Operating Profit	795 000	591 000	698 000	420 000
Financial Income	6 000	0	2 000	3 000
Financial Costs	210 000	150 000	183 000	201 000
Financial Balance	−204 000	−150 000	−181 000	−198 000
Dividends	0	0	400 000	0
Net Income	461 000	344 000	403 000	173 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	47 000	41 000	38 000	34 000
Real Eastate	7 183 000	7 362 000	7 541 000	7 720 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 183 000	7 362 000	7 541 000	7 720 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 230 000	7 403 000	7 579 000	7 753 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	634 000	523 000	737 000	586 000
Total Current Assets	648 000	657 000	796 000	614 000
Total Assets	7 878 000	8 060 000	8 375 000	8 367 000
Total Equity	1 134 000	673 000	328 000	326 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 521 000	6 813 000	7 105 000	7 251 000
Creditors	23 000	26 000	70 000	93 000
Unpaid Taxes	39 000	39 000	30 000	21 000
Dividends	0	0	400 000	0
Other Current Debt	24 000	408 000	324 000	624 000
Total Current Debt	223 000	574 000	941 000	790 000
Total Equity and Debt	7 878 000	8 060 000	8 375 000	8 367 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,65 %	51,11 %	122,87 %	53,07 %
Debt-to-Equity Ratio	5,75	10,12	21,66	22,24
Operating Profit Margin	58,07 %	43,23 %	51,63 %	31,53 %
Current Ratio	2,91	1,14	0,85	0,78
Quick Ratio	2,91	1,14	0,85	0,78
Equity Ratio	0,14	0,08	0,04	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %