BOEHRINGER INGELHEIM NORWAY MANAGEMENT AS

1383 ASKER

Finances

Share Ownership

Return on Equity

0,73 %

Current Ratio

1,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	14 000	1 375 000	3 229 000	1 493 000
Total Assets	2 670 000	3 988 000	4 330 000	2 688 000
Total Equity	1 920 000	3 506 000	3 736 000	2 107 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	29 000	1 770 000	4 149 000	1 930 000
Financial Costs	3 000	0	0	0
Financial Balance	26 000	1 770 000	4 149 000	1 930 000
Earnings Before Tax	26 000	1 770 000	4 148 000	1 930 000
Tax	12 000	395 000	920 000	437 000
Net Income	14 000	1 375 000	3 229 000	1 493 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 576 000	838 000	756 000	1 086 000
Total Current Assets	1 094 000	3 149 000	3 573 000	1 602 000
Total Assets	2 670 000	3 988 000	4 330 000	2 688 000
Total Retained Equity	1 620 000	3 206 000	3 436 000	1 807 000
Total Equity	1 920 000	3 506 000	3 736 000	2 107 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	750 000	481 000	594 000	581 000
Total Equity and Debt	2 670 000	3 988 000	4 330 000	2 688 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	29 000	1 770 000	4 149 000	1 930 000
Financial Costs	3 000	0	0	0
Financial Balance	26 000	1 770 000	4 149 000	1 930 000
Dividends	0	0	0	0
Net Income	14 000	1 375 000	3 229 000	1 493 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 276 000	538 000	456 000	786 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	300 000	300 000	300 000	300 000
Total Fixed Assets	1 576 000	838 000	756 000	1 086 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 094 000	3 149 000	3 573 000	1 602 000
Total Assets	2 670 000	3 988 000	4 330 000	2 688 000
Total Equity	1 920 000	3 506 000	3 736 000	2 107 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	750 000	481 000	594 000	581 000
Total Equity and Debt	2 670 000	3 988 000	4 330 000	2 688 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,73 %	39,22 %	86,43 %	70,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,46	6,55	6,02	2,76
Quick Ratio	1,46	6,55	6,02	2,76
Equity Ratio	0,72	0,88	0,86	0,78
Gross Profit Margin	-	-	-	-