WONG AS

4340 BRYNE

Finances

Return on Equity

18,89 %

Current Ratio

1,33

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 875 000	10 175 000	8 861 000	10 411 000
Net Income	2 090 000	1 058 000	1 327 000	1 445 000
Total Assets	14 544 000	12 496 000	12 244 000	15 296 000
Total Equity	11 065 000	8 974 000	7 916 000	6 654 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 875 000	10 175 000	8 861 000	10 411 000
Expenditure	8 232 000	7 796 000	7 162 000	8 414 000
Operating Profit	2 643 000	2 379 000	1 699 000	1 998 000
Financial Income	51 000	6 000	8 000	17 000
Financial Costs	5 000	1 001 000	6 000	162 000
Financial Balance	46 000	−995 000	2 000	−145 000
Earnings Before Tax	2 688 000	1 383 000	1 702 000	1 852 000
Tax	598 000	325 000	375 000	407 000
Net Income	2 090 000	1 058 000	1 327 000	1 445 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 096 000	9 148 000	10 203 000	12 915 000
Total Current Assets	4 447 000	3 347 000	2 041 000	2 382 000
Total Assets	14 544 000	12 496 000	12 244 000	15 296 000
Total Retained Equity	10 965 000	8 874 000	7 816 000	6 554 000
Total Equity	11 065 000	8 974 000	7 916 000	6 654 000
Total Long-Term Debt	134 000	1 352 000	2 513 000	4 188 000
Total Current Debt	3 345 000	2 169 000	1 815 000	4 454 000
Total Equity and Debt	14 544 000	12 496 000	12 244 000	15 296 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 875 000	10 175 000	8 796 000	10 411 000
Other Income	0	0	65 000	0
Revenue	10 875 000	10 175 000	8 861 000	10 411 000
Cost of Goods Sold	2 096 000	1 790 000	1 684 000	2 023 000
Salary Costs	4 636 000	4 308 000	4 110 000	5 015 000
Depreciation	186 000	186 000	190 000	191 000
Impairment	0	0	0	0
Expenditure	8 232 000	7 796 000	7 162 000	8 414 000
Operating Profit	2 643 000	2 379 000	1 699 000	1 998 000
Financial Income	51 000	6 000	8 000	17 000
Financial Costs	5 000	1 001 000	6 000	162 000
Financial Balance	46 000	−995 000	2 000	−145 000
Dividends	0	0	0	0
Net Income	2 090 000	1 058 000	1 327 000	1 445 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	164 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	715 000	885 000	1 071 000	1 260 000
Total Tangible Assets	715 000	885 000	1 071 000	1 260 000
Total Fiancial Fixed Assets	9 381 000	8 099 000	9 132 000	11 654 000
Total Fixed Assets	10 096 000	9 148 000	10 203 000	12 915 000
Stock	153 000	89 000	95 000	120 000
Total Investments	0	0	0	0
Cash, Bank	4 174 000	3 253 000	1 917 000	2 252 000
Total Current Assets	4 447 000	3 347 000	2 041 000	2 382 000
Total Assets	14 544 000	12 496 000	12 244 000	15 296 000
Total Equity	11 065 000	8 974 000	7 916 000	6 654 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	134 000	1 352 000	2 513 000	4 188 000
Creditors	291 000	298 000	26 000	113 000
Unpaid Taxes	763 000	666 000	661 000	801 000
Dividends	0	0	0	0
Other Current Debt	2 291 000	651 000	773 000	3 152 000
Total Current Debt	3 345 000	2 169 000	1 815 000	4 454 000
Total Equity and Debt	14 544 000	12 496 000	12 244 000	15 296 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,89 %	11,79 %	16,76 %	21,72 %
Debt-to-Equity Ratio	0,01	0,15	0,32	0,63
Operating Profit Margin	24,3 %	23,38 %	19,17 %	19,19 %
Current Ratio	1,33	1,54	1,12	0,53
Quick Ratio	1,39	1,61	1,19	0,55
Equity Ratio	0,76	0,72	0,65	0,44
Gross Profit Margin	80,73 %	82,41 %	81 %	80,57 %