GULSET BUTIKKEIENDOM AS

0661 OSLO

Finances

Share Ownership

Return on Equity

350,75 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 093 000	358 000	1 000	1 000
Net Income	705 000	106 000	−197 000	−264 000
Total Assets	2 014 000	2 050 000	2 270 000	2 368 000
Total Equity	201 000	231 000	260 000	308 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 093 000	358 000	1 000	1 000
Expenditure	162 000	205 000	231 000	301 000
Operating Profit	931 000	153 000	−229 000	−299 000
Financial Income	0	0	0	0
Financial Costs	27 000	17 000	23 000	38 000
Financial Balance	−27 000	−17 000	−23 000	−38 000
Earnings Before Tax	903 000	136 000	−253 000	−338 000
Tax	199 000	30 000	−56 000	−74 000
Net Income	705 000	106 000	−197 000	−264 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 995 000	2 031 000	2 068 000	2 137 000
Total Current Assets	19 000	19 000	203 000	231 000
Total Assets	2 014 000	2 050 000	2 270 000	2 368 000
Total Retained Equity	51 000	81 000	110 000	158 000
Total Equity	201 000	231 000	260 000	308 000
Total Long-Term Debt	0	173 000	1 000	14 000
Total Current Debt	1 812 000	1 646 000	2 010 000	2 046 000
Total Equity and Debt	2 014 000	2 050 000	2 270 000	2 368 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 092 000	357 000	0	0
Other Income	1 000	1 000	1 000	1 000
Revenue	1 093 000	358 000	1 000	1 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	44 000	44 000	69 000	118 000
Impairment	0	0	0	0
Expenditure	162 000	205 000	231 000	301 000
Operating Profit	931 000	153 000	−229 000	−299 000
Financial Income	0	0	0	0
Financial Costs	27 000	17 000	23 000	38 000
Financial Balance	−27 000	−17 000	−23 000	−38 000
Dividends	0	0	0	0
Net Income	705 000	106 000	−197 000	−264 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	16 000	8 000	0	0
Real Eastate	1 979 000	2 023 000	2 068 000	2 137 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 979 000	2 023 000	2 068 000	2 137 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 995 000	2 031 000	2 068 000	2 137 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	19 000	19 000	203 000	231 000
Total Assets	2 014 000	2 050 000	2 270 000	2 368 000
Total Equity	201 000	231 000	260 000	308 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	173 000	1 000	14 000
Creditors	19 000	18 000	15 000	10 000
Unpaid Taxes	43 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 812 000	1 646 000	2 010 000	2 046 000
Total Equity and Debt	2 014 000	2 050 000	2 270 000	2 368 000

Financial indicators	2022	2021	2020	2019
Return on Equity	350,75 %	45,89 %	−75,77 %	−85,71 %
Debt-to-Equity Ratio	0	0,75	0	0,05
Operating Profit Margin	85,18 %	42,74 %	−22 900 %	−29 900 %
Current Ratio	0,01	0,01	0,1	0,11
Quick Ratio	0,01	0,01	0,1	0,11
Equity Ratio	0,1	0,11	0,11	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %