BYGGELAND EIENDOM AS

6900 FLORØ

Finances

Share Ownership

Return on Equity

8,19 %

Current Ratio

3,69

Debt-to-Equity Ratio

3,89

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 842 000	1 049 000	1 725 000	1 697 000
Net Income	164 000	−679 000	400 000	361 000
Total Assets	10 059 000	10 380 000	15 298 000	15 802 000
Total Equity	2 003 000	1 839 000	2 518 000	8 279 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 842 000	1 049 000	1 725 000	1 697 000
Expenditure	1 343 000	1 729 000	1 061 000	1 046 000
Operating Profit	500 000	−681 000	663 000	651 000
Financial Income	13 000	8 000	32 000	49 000
Financial Costs	303 000	198 000	183 000	236 000
Financial Balance	−290 000	−190 000	−151 000	−187 000
Earnings Before Tax	210 000	−871 000	513 000	463 000
Tax	46 000	−192 000	113 000	102 000
Net Income	164 000	−679 000	400 000	361 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 116 000	9 334 000	12 860 000	12 781 000
Total Current Assets	942 000	1 046 000	2 437 000	3 020 000
Total Assets	10 059 000	10 380 000	15 298 000	15 802 000
Total Retained Equity	3 000	−161 000	0	4 679 000
Total Equity	2 003 000	1 839 000	2 518 000	8 279 000
Total Long-Term Debt	7 801 000	8 275 000	5 141 000	6 140 000
Total Current Debt	255 000	266 000	7 638 000	1 382 000
Total Equity and Debt	10 059 000	10 380 000	15 298 000	15 802 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 842 000	1 049 000	1 725 000	1 697 000
Revenue	1 842 000	1 049 000	1 725 000	1 697 000
Cost of Goods Sold	0	0	0	0
Salary Costs	819 000	818 000	423 000	521 000
Depreciation	218 000	209 000	209 000	209 000
Impairment	0	0	0	0
Expenditure	1 343 000	1 729 000	1 061 000	1 046 000
Operating Profit	500 000	−681 000	663 000	651 000
Financial Income	13 000	8 000	32 000	49 000
Financial Costs	303 000	198 000	183 000	236 000
Financial Balance	−290 000	−190 000	−151 000	−187 000
Dividends	0	0	6 000 000	0
Net Income	164 000	−679 000	400 000	361 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 097 000	9 306 000	12 860 000	12 781 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	19 000	28 000	0	0
Total Tangible Assets	9 116 000	9 334 000	12 860 000	12 781 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 116 000	9 334 000	12 860 000	12 781 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	936 000	524 000	1 870 000	2 492 000
Total Current Assets	942 000	1 046 000	2 437 000	3 020 000
Total Assets	10 059 000	10 380 000	15 298 000	15 802 000
Total Equity	2 003 000	1 839 000	2 518 000	8 279 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 801 000	8 275 000	5 141 000	6 140 000
Creditors	4 000	4 000	129 000	24 000
Unpaid Taxes	133 000	131 000	104 000	115 000
Dividends	0	0	6 000 000	0
Other Current Debt	118 000	131 000	1 333 000	1 140 000
Total Current Debt	255 000	266 000	7 638 000	1 382 000
Total Equity and Debt	10 059 000	10 380 000	15 298 000	15 802 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,19 %	−36,92 %	15,89 %	4,36 %
Debt-to-Equity Ratio	3,89	4,5	2,04	0,74
Operating Profit Margin	27,14 %	−64,92 %	38,43 %	38,36 %
Current Ratio	3,69	3,93	0,32	2,19
Quick Ratio	3,69	3,93	0,32	2,19
Equity Ratio	0,2	0,18	0,16	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %