GODESET INVESTERING AS

4034 STAVANGER

Finances

Return on Equity

8,31 %

Current Ratio

1,84

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 602 000	1 505 000	1 330 000	1 402 000
Net Income	617 000	879 000	562 000	553 000
Total Assets	8 665 000	8 056 000	7 198 000	7 676 000
Total Equity	7 427 000	7 161 000	6 281 000	5 719 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 602 000	1 505 000	1 330 000	1 402 000
Expenditure	811 000	754 000	609 000	693 000
Operating Profit	791 000	751 000	720 000	708 000
Financial Income	0	0	0	0
Financial Costs	0	−293 000	0	0
Financial Balance	0	293 000	0	0
Earnings Before Tax	791 000	1 045 000	720 000	709 000
Tax	174 000	165 000	159 000	156 000
Net Income	617 000	879 000	562 000	553 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 591 000	7 225 000	6 227 000	6 569 000
Total Current Assets	2 073 000	830 000	971 000	1 107 000
Total Assets	8 665 000	8 056 000	7 198 000	7 676 000
Total Retained Equity	7 327 000	7 061 000	6 181 000	5 619 000
Total Equity	7 427 000	7 161 000	6 281 000	5 719 000
Total Long-Term Debt	113 000	204 000	266 000	320 000
Total Current Debt	1 125 000	691 000	651 000	1 637 000
Total Equity and Debt	8 665 000	8 056 000	7 198 000	7 676 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 602 000	1 505 000	1 330 000	1 402 000
Other Income	0	0	0	0
Revenue	1 602 000	1 505 000	1 330 000	1 402 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	634 000	514 000	445 000	445 000
Impairment	0	0	0	0
Expenditure	811 000	754 000	609 000	693 000
Operating Profit	791 000	751 000	720 000	708 000
Financial Income	0	0	0	0
Financial Costs	0	−293 000	0	0
Financial Balance	0	293 000	0	0
Dividends	0	0	0	0
Net Income	617 000	879 000	562 000	553 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 287 000	6 908 000	6 188 000	6 517 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	11 000	25 000	38 000	52 000
Total Tangible Assets	6 298 000	6 933 000	6 227 000	6 569 000
Total Fiancial Fixed Assets	293 000	293 000	0	0
Total Fixed Assets	6 591 000	7 225 000	6 227 000	6 569 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 564 000	343 000	529 000	674 000
Total Current Assets	2 073 000	830 000	971 000	1 107 000
Total Assets	8 665 000	8 056 000	7 198 000	7 676 000
Total Equity	7 427 000	7 161 000	6 281 000	5 719 000
Short-Term Group Debt	450 000	0	0	0
Total Long-Term Debt	113 000	204 000	266 000	320 000
Creditors	8 000	3 000	3 000	3 000
Unpaid Taxes	99 000	77 000	87 000	82 000
Dividends	0	0	0	0
Other Current Debt	402 000	384 000	349 000	1 346 000
Total Current Debt	1 125 000	691 000	651 000	1 637 000
Total Equity and Debt	8 665 000	8 056 000	7 198 000	7 676 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,31 %	12,27 %	8,95 %	9,67 %
Debt-to-Equity Ratio	0,02	0,03	0,04	0,06
Operating Profit Margin	49,38 %	49,9 %	54,14 %	50,5 %
Current Ratio	1,84	1,2	1,49	0,68
Quick Ratio	1,84	1,2	1,49	0,68
Equity Ratio	0,86	0,89	0,87	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %