TRYGVE CARLSENS FOND

3211 SANDEFJORD

Finances

Share Ownership

Return on Equity

0,53 %

Current Ratio

1,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	100 000	100 000	103 000	97 000
Net Income	11 000	15 000	13 000	11 000
Total Assets	2 154 000	2 138 000	2 128 000	2 115 000
Total Equity	2 072 000	2 061 000	2 045 000	2 032 000

Income (NOK)	2022	2021	2020	2019
Revenue	100 000	100 000	103 000	97 000
Expenditure	89 000	85 000	89 000	86 000
Operating Profit	11 000	15 000	13 000	11 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	11 000	15 000	13 000	11 000
Tax	0	0	0	0
Net Income	11 000	15 000	13 000	11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 000 000	2 000 000	2 000 000	2 000 000
Total Current Assets	154 000	138 000	128 000	115 000
Total Assets	2 154 000	2 138 000	2 128 000	2 115 000
Total Retained Equity	325 000	324 000	319 000	316 000
Total Equity	2 072 000	2 061 000	2 045 000	2 032 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	83 000	78 000	83 000	83 000
Total Equity and Debt	2 154 000	2 138 000	2 128 000	2 115 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	100 000	100 000	103 000	97 000
Revenue	100 000	100 000	103 000	97 000
Cost of Goods Sold	0	0	0	0
Salary Costs	6 000	7 000	6 000	6 000
Depreciation	8 000	8 000	8 000	8 000
Impairment	0	0	0	0
Expenditure	89 000	85 000	89 000	86 000
Operating Profit	11 000	15 000	13 000	11 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	11 000	15 000	13 000	11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 000 000	2 000 000	2 000 000	2 000 000
Total Fixed Assets	2 000 000	2 000 000	2 000 000	2 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	154 000	138 000	128 000	18 000
Total Current Assets	154 000	138 000	128 000	115 000
Total Assets	2 154 000	2 138 000	2 128 000	2 115 000
Total Equity	2 072 000	2 061 000	2 045 000	2 032 000
Short-Term Group Debt	75 000	70 000	75 000	75 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	8 000	8 000	8 000
Total Current Debt	83 000	78 000	83 000	83 000
Total Equity and Debt	2 154 000	2 138 000	2 128 000	2 115 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,53 %	0,73 %	0,64 %	0,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11 %	15 %	12,62 %	11,34 %
Current Ratio	1,86	1,77	1,54	1,39
Quick Ratio	1,86	1,77	1,54	1,39
Equity Ratio	0,96	0,96	0,96	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %