BRYN ATRIUM BOLIGSAMEIE

0667 OSLO

Finances

Share Ownership

Return on Equity

−5,22 %

Current Ratio

4,74

Debt-to-Equity Ratio

−1,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 329 000	4 537 000	3 950 000	3 756 000
Net Income	964 000	−8 040 000	−3 735 000	−385 000
Total Assets	1 604 000	1 293 000	1 387 000	1 313 000
Total Equity	−18 459 000	−19 423 000	−11 383 000	−7 649 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 329 000	4 537 000	3 950 000	3 756 000
Expenditure	3 617 000	12 110 000	7 365 000	3 841 000
Operating Profit	1 712 000	−7 574 000	−3 415 000	−85 000
Financial Income	8 000	1 000	3 000	5 000
Financial Costs	756 000	467 000	322 000	305 000
Financial Balance	−748 000	−466 000	−319 000	−300 000
Earnings Before Tax	964 000	−8 040 000	−3 735 000	−385 000
Tax	0	0	0	0
Net Income	964 000	−8 040 000	−3 735 000	−385 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	169 000	218 000	266 000	314 000
Total Current Assets	1 435 000	1 075 000	1 121 000	998 000
Total Assets	1 604 000	1 293 000	1 387 000	1 313 000
Total Retained Equity	−18 459 000	−19 423 000	−11 383 000	−7 649 000
Total Equity	−18 459 000	−19 423 000	−11 383 000	−7 649 000
Total Long-Term Debt	19 761 000	20 413 000	12 417 000	8 631 000
Total Current Debt	303 000	303 000	354 000	331 000
Total Equity and Debt	1 604 000	1 293 000	1 387 000	1 313 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 329 000	4 537 000	3 950 000	3 756 000
Revenue	5 329 000	4 537 000	3 950 000	3 756 000
Cost of Goods Sold	0	0	0	0
Salary Costs	273 000	280 000	249 000	249 000
Depreciation	48 000	48 000	48 000	24 000
Impairment	0	0	0	0
Expenditure	3 617 000	12 110 000	7 365 000	3 841 000
Operating Profit	1 712 000	−7 574 000	−3 415 000	−85 000
Financial Income	8 000	1 000	3 000	5 000
Financial Costs	756 000	467 000	322 000	305 000
Financial Balance	−748 000	−466 000	−319 000	−300 000
Dividends	0	0	0	0
Net Income	964 000	−8 040 000	−3 735 000	−385 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	169 000	218 000	266 000	314 000
Total Tangible Assets	169 000	218 000	266 000	314 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	169 000	218 000	266 000	314 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 196 000	916 000	948 000	561 000
Total Current Assets	1 435 000	1 075 000	1 121 000	998 000
Total Assets	1 604 000	1 293 000	1 387 000	1 313 000
Total Equity	−18 459 000	−19 423 000	−11 383 000	−7 649 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 761 000	20 413 000	12 417 000	8 631 000
Creditors	81 000	131 000	190 000	179 000
Unpaid Taxes	112 000	93 000	100 000	108 000
Dividends	0	0	0	0
Other Current Debt	104 000	76 000	62 000	42 000
Total Current Debt	303 000	303 000	354 000	331 000
Total Equity and Debt	1 604 000	1 293 000	1 387 000	1 313 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,22 %	41,39 %	32,81 %	5,03 %
Debt-to-Equity Ratio	−1,07	−1,05	−1,09	−1,13
Operating Profit Margin	32,13 %	−166,94 %	−86,46 %	−2,26 %
Current Ratio	4,74	3,55	3,17	3,02
Quick Ratio	4,74	3,55	3,17	3,02
Equity Ratio	−11,51	−15,02	−8,21	−5,83
Gross Profit Margin	100 %	100 %	100 %	100 %