BALDER AS

4637 KRISTIANSAND S

Finances

Return on Equity

−12,57 %

Current Ratio

0,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−2 471 000	3 137 000	2 798 000	3 746 000
Total Assets	19 933 000	22 380 000	19 237 000	16 464 000
Total Equity	19 663 000	22 134 000	18 997 000	16 200 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	74 000	67 000	34 000	42 000
Operating Profit	−74 000	−67 000	−34 000	−42 000
Financial Income	1 000	3 204 000	2 122 000	3 475 000
Financial Costs	2 398 000	0	−720 000	−339 000
Financial Balance	−2 397 000	3 204 000	2 842 000	3 814 000
Earnings Before Tax	−2 471 000	3 137 000	2 809 000	3 772 000
Tax	0	0	11 000	26 000
Net Income	−2 471 000	3 137 000	2 798 000	3 746 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 920 000	22 338 000	1 025 000	13 054 000
Total Current Assets	14 000	42 000	18 212 000	3 410 000
Total Assets	19 933 000	22 380 000	19 237 000	16 464 000
Total Retained Equity	19 563 000	22 034 000	18 897 000	16 100 000
Total Equity	19 663 000	22 134 000	18 997 000	16 200 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	270 000	246 000	239 000	264 000
Total Equity and Debt	19 933 000	22 380 000	19 237 000	16 464 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	6 000	5 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	74 000	67 000	34 000	42 000
Operating Profit	−74 000	−67 000	−34 000	−42 000
Financial Income	1 000	3 204 000	2 122 000	3 475 000
Financial Costs	2 398 000	0	−720 000	−339 000
Financial Balance	−2 397 000	3 204 000	2 842 000	3 814 000
Dividends	0	0	0	0
Net Income	−2 471 000	3 137 000	2 798 000	3 746 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	19 920 000	22 338 000	1 025 000	13 054 000
Total Fixed Assets	19 920 000	22 338 000	1 025 000	13 054 000
Stock	0	0	0	0
Total Investments	0	0	18 109 000	0
Cash, Bank	14 000	42 000	103 000	3 410 000
Total Current Assets	14 000	42 000	18 212 000	3 410 000
Total Assets	19 933 000	22 380 000	19 237 000	16 464 000
Total Equity	19 663 000	22 134 000	18 997 000	16 200 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	1 000	0
Unpaid Taxes	−1 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	268 000	245 000	228 000	238 000
Total Current Debt	270 000	246 000	239 000	264 000
Total Equity and Debt	19 933 000	22 380 000	19 237 000	16 464 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,57 %	14,17 %	14,73 %	23,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,05	0,17	76,2	12,92
Quick Ratio	0,05	0,17	76,2	12,92
Equity Ratio	0,99	0,99	0,99	0,98
Gross Profit Margin	-	-	-	-