JAKK EIENDOM AS

4631 KRISTIANSAND S

Finances

Return on Equity

48,52 %

Current Ratio

27,36

Debt-to-Equity Ratio

0,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 507 000	−26 000	−86 000	218 000
Total Assets	5 438 000	3 756 000	3 749 000	3 781 000
Total Equity	3 106 000	1 599 000	1 625 000	1 711 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	3 000	3 000	66 000	−85 000
Operating Profit	−3 000	−3 000	−66 000	85 000
Financial Income	1 539 000	0	0	191 000
Financial Costs	38 000	30 000	45 000	49 000
Financial Balance	1 501 000	−30 000	−45 000	142 000
Earnings Before Tax	1 498 000	−33 000	−110 000	228 000
Tax	−9 000	−7 000	−24 000	9 000
Net Income	1 507 000	−26 000	−86 000	218 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 387 000	3 755 000	3 748 000	3 723 000
Total Current Assets	4 050 000	1 000	1 000	58 000
Total Assets	5 438 000	3 756 000	3 749 000	3 781 000
Total Retained Equity	3 031 000	1 524 000	1 550 000	1 636 000
Total Equity	3 106 000	1 599 000	1 625 000	1 711 000
Total Long-Term Debt	2 183 000	2 145 000	2 115 000	2 070 000
Total Current Debt	148 000	12 000	9 000	0
Total Equity and Debt	5 438 000	3 756 000	3 749 000	3 781 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	63 000	−89 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	3 000	66 000	−85 000
Operating Profit	−3 000	−3 000	−66 000	85 000
Financial Income	1 539 000	0	0	191 000
Financial Costs	38 000	30 000	45 000	49 000
Financial Balance	1 501 000	−30 000	−45 000	142 000
Dividends	0	0	0	0
Net Income	1 507 000	−26 000	−86 000	218 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	58 000	49 000	42 000	18 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 329 000	3 706 000	3 706 000	3 706 000
Total Fixed Assets	1 387 000	3 755 000	3 748 000	3 723 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	1 000	57 000
Total Current Assets	4 050 000	1 000	1 000	58 000
Total Assets	5 438 000	3 756 000	3 749 000	3 781 000
Total Equity	3 106 000	1 599 000	1 625 000	1 711 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 183 000	2 145 000	2 115 000	2 070 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	148 000	12 000	9 000	0
Total Current Debt	148 000	12 000	9 000	0
Total Equity and Debt	5 438 000	3 756 000	3 749 000	3 781 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,52 %	−1,63 %	−5,29 %	12,74 %
Debt-to-Equity Ratio	0,7	1,34	1,3	1,21
Operating Profit Margin	-	-	-	-
Current Ratio	27,36	0,08	0,11	-
Quick Ratio	27,36	0,08	0,11	-
Equity Ratio	0,57	0,43	0,43	0,45
Gross Profit Margin	-	-	-	-