BENSINSTASJONSEIENDOM AS

3142 VESTSKOGEN

Finances

Return on Equity

24,83 %

Current Ratio

1,69

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	816 000	688 000	771 000	759 000
Net Income	584 000	461 000	523 000	532 000
Total Assets	3 241 000	3 200 000	3 167 000	3 148 000
Total Equity	2 352 000	2 268 000	2 307 000	2 284 000

Income (NOK)	2022	2021	2020	2019
Revenue	816 000	688 000	771 000	759 000
Expenditure	97 000	98 000	100 000	77 000
Operating Profit	719 000	591 000	670 000	681 000
Financial Income	30 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	30 000	0	0	1 000
Earnings Before Tax	749 000	591 000	670 000	682 000
Tax	165 000	130 000	148 000	150 000
Net Income	584 000	461 000	523 000	532 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 792 000	1 836 000	1 883 000	1 933 000
Total Current Assets	1 449 000	1 364 000	1 285 000	1 214 000
Total Assets	3 241 000	3 200 000	3 167 000	3 148 000
Total Retained Equity	1 571 000	1 487 000	1 526 000	1 503 000
Total Equity	2 352 000	2 268 000	2 307 000	2 284 000
Total Long-Term Debt	30 000	30 000	30 000	30 000
Total Current Debt	859 000	902 000	830 000	833 000
Total Equity and Debt	3 241 000	3 200 000	3 167 000	3 148 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	816 000	688 000	771 000	759 000
Revenue	816 000	688 000	771 000	759 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	44 000	47 000	50 000	54 000
Impairment	0	0	0	0
Expenditure	97 000	98 000	100 000	77 000
Operating Profit	719 000	591 000	670 000	681 000
Financial Income	30 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	30 000	0	0	1 000
Dividends	0	0	0	0
Net Income	584 000	461 000	523 000	532 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 792 000	1 836 000	1 883 000	1 933 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 792 000	1 836 000	1 883 000	1 933 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 792 000	1 836 000	1 883 000	1 933 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	382 000	364 000	1 285 000	1 214 000
Total Current Assets	1 449 000	1 364 000	1 285 000	1 214 000
Total Assets	3 241 000	3 200 000	3 167 000	3 148 000
Total Equity	2 352 000	2 268 000	2 307 000	2 284 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	30 000	30 000	30 000	30 000
Creditors	0	0	0	0
Unpaid Taxes	194 000	162 000	183 000	183 000
Dividends	0	0	0	0
Other Current Debt	500 000	610 000	500 000	500 000
Total Current Debt	859 000	902 000	830 000	833 000
Total Equity and Debt	3 241 000	3 200 000	3 167 000	3 148 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,83 %	20,33 %	22,67 %	23,29 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	88,11 %	85,9 %	86,9 %	89,72 %
Current Ratio	1,69	1,51	1,55	1,46
Quick Ratio	1,69	1,51	1,55	1,46
Equity Ratio	0,73	0,71	0,73	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %