EVITO AS

8475 STRAUMSJØEN

Finances

Return on Equity

141,19 %

Current Ratio

2,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	973 000	2 363 000	555 000	174 000
Net Income	119 622 000	4 344 000	338 000	4 669 000
Total Assets	120 288 000	16 442 000	5 175 000	10 220 000
Total Equity	84 722 000	4 444 000	4 817 000	4 479 000

Income (NOK)	2022	2021	2020	2019
Revenue	973 000	2 363 000	555 000	174 000
Expenditure	1 559 000	123 000	108 000	140 000
Operating Profit	−586 000	2 240 000	447 000	33 000
Financial Income	120 617 000	2 121 000	38 000	4 811 000
Financial Costs	313 000	53 000	51 000	146 000
Financial Balance	120 304 000	2 068 000	−13 000	4 665 000
Earnings Before Tax	119 718 000	4 308 000	433 000	4 698 000
Tax	96 000	−36 000	95 000	28 000
Net Income	119 622 000	4 344 000	338 000	4 669 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	43 151 000	13 956 000	1 919 000	3 896 000
Total Current Assets	77 136 000	2 486 000	3 256 000	6 324 000
Total Assets	120 288 000	16 442 000	5 175 000	10 220 000
Total Retained Equity	84 622 000	4 344 000	4 717 000	4 379 000
Total Equity	84 722 000	4 444 000	4 817 000	4 479 000
Total Long-Term Debt	128 000	4 484 000	282 000	2 117 000
Total Current Debt	35 437 000	7 514 000	76 000	3 623 000
Total Equity and Debt	120 288 000	16 442 000	5 175 000	10 220 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 000	0	0	0
Other Income	967 000	2 363 000	555 000	174 000
Revenue	973 000	2 363 000	555 000	174 000
Cost of Goods Sold	0	0	10 000	16 000
Salary Costs	664 000	0	0	0
Depreciation	282 000	0	0	47 000
Impairment	0	0	0	0
Expenditure	1 559 000	123 000	108 000	140 000
Operating Profit	−586 000	2 240 000	447 000	33 000
Financial Income	120 617 000	2 121 000	38 000	4 811 000
Financial Costs	313 000	53 000	51 000	146 000
Financial Balance	120 304 000	2 068 000	−13 000	4 665 000
Dividends	35 000 000	0	0	3 800 000
Net Income	119 622 000	4 344 000	338 000	4 669 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 988 000	13 064 000	508 000	2 485 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	68 000	85 000	0	0
Total Tangible Assets	13 056 000	13 149 000	508 000	2 485 000
Total Fiancial Fixed Assets	30 095 000	807 000	1 411 000	1 411 000
Total Fixed Assets	43 151 000	13 956 000	1 919 000	3 896 000
Stock	0	0	0	0
Total Investments	30 360 000	0	0	0
Cash, Bank	40 933 000	2 486 000	3 206 000	6 274 000
Total Current Assets	77 136 000	2 486 000	3 256 000	6 324 000
Total Assets	120 288 000	16 442 000	5 175 000	10 220 000
Total Equity	84 722 000	4 444 000	4 817 000	4 479 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	128 000	4 484 000	282 000	2 117 000
Creditors	34 000	0	4 000	3 000
Unpaid Taxes	119 000	0	0	0
Dividends	35 000 000	0	0	3 800 000
Other Current Debt	86 000	7 500 000	0	14 000
Total Current Debt	35 437 000	7 514 000	76 000	3 623 000
Total Equity and Debt	120 288 000	16 442 000	5 175 000	10 220 000

Financial indicators	2022	2021	2020	2019
Return on Equity	141,19 %	97,75 %	7,02 %	104,24 %
Debt-to-Equity Ratio	0	1,01	0,06	0,47
Operating Profit Margin	−60,23 %	94,79 %	80,54 %	18,97 %
Current Ratio	2,18	0,33	42,84	1,75
Quick Ratio	2,18	0,33	42,84	1,75
Equity Ratio	0,7	0,27	0,93	0,44
Gross Profit Margin	100 %	100 %	98,2 %	90,8 %