EBRO EIENDOM AS

1771 HALDEN

Finances

Share Ownership

Return on Equity

10,48 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 068 000	1 197 000	918 000	1 048 000
Net Income	493 000	652 000	375 000	516 000
Total Assets	6 283 000	6 214 000	6 195 000	6 030 000
Total Equity	4 704 000	5 610 000	5 358 000	5 583 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 068 000	1 197 000	918 000	1 048 000
Expenditure	457 000	436 000	389 000	404 000
Operating Profit	610 000	761 000	528 000	643 000
Financial Income	22 000	11 000	17 000	19 000
Financial Costs	0	0	0	0
Financial Balance	22 000	11 000	17 000	19 000
Earnings Before Tax	633 000	772 000	545 000	662 000
Tax	139 000	120 000	170 000	146 000
Net Income	493 000	652 000	375 000	516 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 706 000	4 804 000	4 854 000	4 672 000
Total Current Assets	1 577 000	1 410 000	1 341 000	1 358 000
Total Assets	6 283 000	6 214 000	6 195 000	6 030 000
Total Retained Equity	4 604 000	5 510 000	5 258 000	5 483 000
Total Equity	4 704 000	5 610 000	5 358 000	5 583 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 579 000	604 000	837 000	447 000
Total Equity and Debt	6 283 000	6 214 000	6 195 000	6 030 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 068 000	1 197 000	918 000	1 048 000
Revenue	1 068 000	1 197 000	918 000	1 048 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	108 000	108 000	108 000	80 000
Impairment	0	0	0	0
Expenditure	457 000	436 000	389 000	404 000
Operating Profit	610 000	761 000	528 000	643 000
Financial Income	22 000	11 000	17 000	19 000
Financial Costs	0	0	0	0
Financial Balance	22 000	11 000	17 000	19 000
Dividends	1 400 000	400 000	600 000	200 000
Net Income	493 000	652 000	375 000	516 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	60 000	55 000	0	46 000
Real Eastate	4 269 000	4 377 000	4 485 000	4 261 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 269 000	4 377 000	4 485 000	4 261 000
Total Fiancial Fixed Assets	376 000	372 000	368 000	364 000
Total Fixed Assets	4 706 000	4 804 000	4 854 000	4 672 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 549 000	1 384 000	1 341 000	1 358 000
Total Current Assets	1 577 000	1 410 000	1 341 000	1 358 000
Total Assets	6 283 000	6 214 000	6 195 000	6 030 000
Total Equity	4 704 000	5 610 000	5 358 000	5 583 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	21 000	21 000	20 000	11 000
Unpaid Taxes	0	0	0	0
Dividends	1 400 000	400 000	600 000	200 000
Other Current Debt	14 000	8 000	93 000	86 000
Total Current Debt	1 579 000	604 000	837 000	447 000
Total Equity and Debt	6 283 000	6 214 000	6 195 000	6 030 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,48 %	11,62 %	7 %	9,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	57,12 %	63,58 %	57,52 %	61,35 %
Current Ratio	1	2,33	1,6	3,04
Quick Ratio	1	2,33	1,6	3,04
Equity Ratio	0,75	0,9	0,86	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %