ABBOTT DIAGNOSTICS TECHNOLOGIES AS

0884 OSLO

Finances

Share Ownership

Return on Equity

4,84 %

Current Ratio

0,97

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 050 798 000	1 134 159 000	876 848 000	975 817 000
Net Income	114 433 000	3 342 489 000	132 210 000	212 646 000
Total Assets	3 099 622 000	4 993 691 000	1 349 342 000	1 248 279 000
Total Equity	2 363 518 000	449 085 000	956 596 000	999 809 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 050 798 000	1 134 159 000	876 848 000	975 817 000
Expenditure	963 576 000	825 879 000	712 725 000	705 687 000
Operating Profit	87 223 000	308 281 000	164 123 000	270 130 000
Financial Income	99 949 000	45 984 000	87 489 000	31 992 000
Financial Costs	41 513 000	40 997 000	82 144 000	29 675 000
Financial Balance	58 436 000	4 987 000	5 345 000	2 317 000
Earnings Before Tax	145 658 000	313 267 000	169 468 000	272 448 000
Tax	31 225 000	887 127 000	37 258 000	59 802 000
Net Income	114 433 000	3 342 489 000	132 210 000	212 646 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 691 895 000	4 241 991 000	1 089 465 000	952 175 000
Total Current Assets	407 727 000	751 700 000	259 877 000	296 104 000
Total Assets	3 099 622 000	4 993 691 000	1 349 342 000	1 248 279 000
Total Retained Equity	521 423 000	406 990 000	914 500 000	957 714 000
Total Equity	2 363 518 000	449 085 000	956 596 000	999 809 000
Total Long-Term Debt	314 888 000	397 018 000	120 000	64 270 000
Total Current Debt	421 215 000	4 147 587 000	392 627 000	184 200 000
Total Equity and Debt	3 099 622 000	4 993 691 000	1 349 342 000	1 248 279 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 050 629 000	1 134 063 000	876 743 000	975 706 000
Other Income	169 000	97 000	105 000	111 000
Revenue	1 050 798 000	1 134 159 000	876 848 000	975 817 000
Cost of Goods Sold	397 345 000	325 126 000	308 418 000	349 942 000
Salary Costs	147 214 000	140 037 000	159 252 000	148 563 000
Depreciation	34 083 000	31 811 000	28 597 000	31 095 000
Impairment	0	0	0	0
Expenditure	963 576 000	825 879 000	712 725 000	705 687 000
Operating Profit	87 223 000	308 281 000	164 123 000	270 130 000
Financial Income	99 949 000	45 984 000	87 489 000	31 992 000
Financial Costs	41 513 000	40 997 000	82 144 000	29 675 000
Financial Balance	58 436 000	4 987 000	5 345 000	2 317 000
Dividends	0	3 850 000 000	229 722 000	0
Net Income	114 433 000	3 342 489 000	132 210 000	212 646 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	155 000
Total Intangible Assets	0	0	23 176 000	18 964 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	178 896 000	177 269 000	188 684 000	167 592 000
Fixtures	0	0	864 000	1 312 000
Total Tangible Assets	179 676 000	178 442 000	189 548 000	168 904 000
Total Fiancial Fixed Assets	2 512 220 000	4 063 549 000	876 741 000	764 307 000
Total Fixed Assets	2 691 895 000	4 241 991 000	1 089 465 000	952 175 000
Stock	126 380 000	112 154 000	110 326 000	129 264 000
Total Investments	0	0	0	0
Cash, Bank	9 737 000	7 166 000	8 456 000	7 298 000
Total Current Assets	407 727 000	751 700 000	259 877 000	296 104 000
Total Assets	3 099 622 000	4 993 691 000	1 349 342 000	1 248 279 000
Total Equity	2 363 518 000	449 085 000	956 596 000	999 809 000
Short-Term Group Debt	0	0	6 353 000	2 864 000
Total Long-Term Debt	314 888 000	397 018 000	120 000	64 270 000
Creditors	203 037 000	172 181 000	75 962 000	61 276 000
Unpaid Taxes	16 906 000	13 524 000	15 281 000	13 826 000
Dividends	0	3 850 000 000	229 722 000	0
Other Current Debt	87 918 000	111 882 000	23 756 000	41 108 000
Total Current Debt	421 215 000	4 147 587 000	392 627 000	184 200 000
Total Equity and Debt	3 099 622 000	4 993 691 000	1 349 342 000	1 248 279 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,84 %	744,29 %	13,82 %	21,27 %
Debt-to-Equity Ratio	0,13	0,88	0	0,06
Operating Profit Margin	8,3 %	27,18 %	18,72 %	27,68 %
Current Ratio	0,97	0,18	0,66	1,61
Quick Ratio	1,38	0,19	0,92	5,39
Equity Ratio	0,76	0,09	0,71	0,8
Gross Profit Margin	62,19 %	71,33 %	64,83 %	64,14 %