SANDÅS EIENDOM AS

4842 ARENDAL

Finances

Share Ownership

Return on Equity

8,89 %

Current Ratio

21,83

Debt-to-Equity Ratio

0,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 121 000	2 883 000	4 836 000	2 169 000
Net Income	677 000	384 000	226 000	1 192 000
Total Assets	13 823 000	13 302 000	17 617 000	19 717 000
Total Equity	7 619 000	6 943 000	6 559 000	6 333 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 121 000	2 883 000	4 836 000	2 169 000
Expenditure	254 000	2 355 000	4 378 000	429 000
Operating Profit	867 000	527 000	458 000	1 740 000
Financial Income	0	3 000	4 000	4 000
Financial Costs	0	38 000	173 000	216 000
Financial Balance	0	−35 000	−169 000	−212 000
Earnings Before Tax	868 000	492 000	289 000	1 529 000
Tax	191 000	108 000	63 000	336 000
Net Income	677 000	384 000	226 000	1 192 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 062 000	3 424 000	3 167 000	5 619 000
Total Current Assets	10 761 000	9 878 000	14 450 000	14 098 000
Total Assets	13 823 000	13 302 000	17 617 000	19 717 000
Total Retained Equity	5 819 000	5 143 000	4 759 000	4 533 000
Total Equity	7 619 000	6 943 000	6 559 000	6 333 000
Total Long-Term Debt	5 711 000	6 102 000	10 694 000	13 161 000
Total Current Debt	493 000	257 000	364 000	222 000
Total Equity and Debt	13 823 000	13 302 000	17 617 000	19 717 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	2 200 000	4 140 000	0
Other Income	1 121 000	683 000	696 000	2 169 000
Revenue	1 121 000	2 883 000	4 836 000	2 169 000
Cost of Goods Sold	1 000	2 040 000	3 689 000	0
Salary Costs	0	0	0	0
Depreciation	108 000	182 000	100 000	107 000
Impairment	0	0	0	0
Expenditure	254 000	2 355 000	4 378 000	429 000
Operating Profit	867 000	527 000	458 000	1 740 000
Financial Income	0	3 000	4 000	4 000
Financial Costs	0	38 000	173 000	216 000
Financial Balance	0	−35 000	−169 000	−212 000
Dividends	0	0	0	0
Net Income	677 000	384 000	226 000	1 192 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 984 000	3 073 000	3 167 000	5 619 000
Machinery and Plant Facilities	78 000	351 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 062 000	3 424 000	3 167 000	5 619 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 062 000	3 424 000	3 167 000	5 619 000
Stock	9 777 000	9 777 000	9 810 000	11 795 000
Total Investments	0	0	0	0
Cash, Bank	393 000	68 000	4 597 000	2 159 000
Total Current Assets	10 761 000	9 878 000	14 450 000	14 098 000
Total Assets	13 823 000	13 302 000	17 617 000	19 717 000
Total Equity	7 619 000	6 943 000	6 559 000	6 333 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 711 000	6 102 000	10 694 000	13 161 000
Creditors	2 000	120 000	0	56 000
Unpaid Taxes	247 000	4 000	125 000	62 000
Dividends	0	0	0	0
Other Current Debt	33 000	0	46 000	23 000
Total Current Debt	493 000	257 000	364 000	222 000
Total Equity and Debt	13 823 000	13 302 000	17 617 000	19 717 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,89 %	5,53 %	3,45 %	18,82 %
Debt-to-Equity Ratio	0,75	0,88	1,63	2,08
Operating Profit Margin	77,34 %	18,28 %	9,47 %	80,22 %
Current Ratio	21,83	38,44	39,7	63,5
Quick Ratio	−1,16	−1,04	−1,53	−1,22
Equity Ratio	0,55	0,52	0,37	0,32
Gross Profit Margin	99,91 %	29,24 %	23,72 %	100 %