GARDERMOEN NÆRINGSEIENDOM AS

0250 OSLO

Finances

Share Ownership

Return on Equity

0,57 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	47 000	8 000	36 000	25 000
Total Assets	8 303 000	5 393 000	5 769 000	7 306 000
Total Equity	8 297 000	3 774 000	3 139 000	2 322 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	39 000	29 000	15 000	14 000
Operating Profit	−39 000	−29 000	−15 000	−14 000
Financial Income	134 000	86 000	108 000	60 000
Financial Costs	34 000	47 000	47 000	14 000
Financial Balance	100 000	39 000	61 000	46 000
Earnings Before Tax	61 000	10 000	46 000	32 000
Tax	13 000	2 000	10 000	7 000
Net Income	47 000	8 000	36 000	25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 000 000	142 000	321 000	552 000
Total Current Assets	4 303 000	5 251 000	5 448 000	6 754 000
Total Assets	8 303 000	5 393 000	5 769 000	7 306 000
Total Retained Equity	872 000	825 000	817 000	0
Total Equity	8 297 000	3 774 000	3 139 000	2 322 000
Total Long-Term Debt	5 000	0	0	0
Total Current Debt	0	1 619 000	2 630 000	4 983 000
Total Equity and Debt	8 303 000	5 393 000	5 769 000	7 306 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	39 000	29 000	15 000	14 000
Operating Profit	−39 000	−29 000	−15 000	−14 000
Financial Income	134 000	86 000	108 000	60 000
Financial Costs	34 000	47 000	47 000	14 000
Financial Balance	100 000	39 000	61 000	46 000
Dividends	0	0	0	0
Net Income	47 000	8 000	36 000	25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	142 000	321 000	552 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 000 000	0	0	0
Total Fixed Assets	4 000 000	142 000	321 000	552 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	4 303 000	5 251 000	5 448 000	6 754 000
Total Assets	8 303 000	5 393 000	5 769 000	7 306 000
Total Equity	8 297 000	3 774 000	3 139 000	2 322 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	1 619 000	2 630 000	4 983 000
Total Current Debt	0	1 619 000	2 630 000	4 983 000
Total Equity and Debt	8 303 000	5 393 000	5 769 000	7 306 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,57 %	0,21 %	1,15 %	1,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	3,24	2,07	1,36
Quick Ratio	-	3,24	2,07	1,36
Equity Ratio	1	0,7	0,54	0,32
Gross Profit Margin	-	-	-	-